| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.5 |
Current taxes on income, wealth, etc. |
212 |
B.5* |
National income |
1 633 |
| D.51 |
Taxes on income |
203 |
|
|
|
| D.59 |
Other current taxes |
9 |
D.5 |
Current taxes on income, wealth, etc. |
213 |
|
|
|
D.51 |
Taxes on income |
204 |
| D.61 |
Social contributions |
322 |
D.59 |
Other current taxes |
9 |
| D.611 |
Actual social contributions |
303 |
D.61 |
Social contributions |
322 |
| D.6111 |
Employers' actual social contributions |
174 |
D.611 |
Actual social contributions |
303 |
| D.61111 |
Compulsory employers' actual social contributions |
160 |
D.6111 |
Employers' actual social contributions |
174 |
| D.61112 |
Voluntary employers' actual social contributions |
14 |
D.61111 |
Employers' compulsory actual social contributions |
160 |
| D.6112 |
Employees' social contributions |
97 |
D.61112 |
Voluntary employers' actual social contributions |
14 |
| D.61121 |
Compulsory employees' social contributions |
85 |
D.6112 |
Employees' social contributions |
97 |
| D.61122 |
Voluntary employees' social contributions |
12 |
D.61121 |
Compulsory employers' actual social contributions |
85 |
| D.6113 |
Social contributions by self- and non-employed persons |
32 |
D.61122 |
Voluntary employers' actual social contributions |
12 |
| D.61131 |
Compulsory social contributions by self- and non-employed persons |
22 |
D.6113 |
Social contributions by self- and non-employed persons |
32 |
| D.61132 |
Voluntary social contributions by self- and non-employed persons |
10 |
D.61131 |
Compulsory social contributions by self- and non-employed persons |
22 |
| D.612 |
Imputed social contributions |
19 |
D.61132 |
Voluntary social contributions by self- and non-employed persons |
10 |
|
|
|
D.612 |
Imputed social contributions |
19 |
| D.62 |
Social benefits other than social transfers in kind |
332 |
|
|
|
| D.621 |
Social security benefits in cash |
232 |
D.62 |
Social benefits other than social transfers in kind |
332 |
| D.622 |
Private funded social benefits |
29 |
D.621 |
Social security benefits in cash |
232 |
| D.623 |
Unfunded employee social benefits |
19 |
D.622 |
Private funded social benefits |
29 |
| D.624 |
Social assistance benefits in cash |
52 |
D.623 |
Unfunded employee social benefits |
19 |
|
|
|
D.624 |
Social assistance benefits in cash |
52 |
| D.7 |
Other current transfers |
269 |
|
|
|
| D.71 |
Net non-life insurance premiums |
43 |
D.7 |
Other current transfers |
239 |
| D.72 |
Non-life insurance claims |
45 |
D.71 |
Net non-life insurance premiums |
45 |
| D.73 |
Current transfers within general government |
96 |
D.72 |
Non-life insurance claims |
42 |
| D.74 |
Current international cooperation |
31 |
D.73 |
Current transfers within general government |
96 |
| D.75 |
Miscellaneous current transfers |
54 |
D.74 |
Current international cooperation |
1 |
|
|
|
D.75 |
Miscellaneous current transfers |
55 |
| B.6 |
Disposable income |
1 604 |
|
|
|
II.3: Redistribution of income in kind account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.63 |
Social transfers in kind |
219 |
B.6 |
Disposable income |
1 604 |
| D.631 |
Social benefits in kind |
162 |
|
|
|
| D.6311 |
Social security benefits, reimbursements |
78 |
D.63 |
Social transfers in kind |
219 |
| D.6312 |
Other social security benefits in kind |
65 |
D.631 |
Social benefits in kind |
162 |
| D.6313 |
Social assistance benefits in kind |
19 |
D.6311 |
Social security benefits, reimbursements |
78 |
| D.632 |
Transfers of individual non-market goods and services |
57 |
D.6312 |
Other social security benefits in kind |
65 |
|
|
|
D.6313 |
Social assistance benefits in kind |
19 |
|
|
|
D.632 |
Transfers of individual non-market goods and services |
57 |
| B.7 |
Adjusted disposable income |
1 604 |
|
|
|
II.4: Use of income account
II.4.1: Use of disposable income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| P.3 |
Final consumption expenditure |
1 371 |
B.6 |
Disposable income |
1 604 |
| P.31 |
Individual consumption expenditure |
1 215 |
|
|
|
| P.32 |
Collective consumption expenditure |
156 |
D.8 |
Adjustment for the change in net equity of households on pension funds |
11 |
|
|
|
|
|
|
| D.8 |
Adjustment for the change in net equity of households in pension fund reserves |
11 |
|
|
|
|
|
|
|
|
|
| B.8 |
Saving |
233 |
|
|
|
II.4.2: Use of adjusted disposable income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| P.4 |
Actual final consumption |
1 371 |
B.7 |
Adjusted disposable income |
1 604 |
| P.41 |
Actual individual consumption |
1 215 |
|
|
|
| P.42 |
Actual collective consumption |
156 |
D.8 |
Adjustment for the change in net equity of households on pension funds |
11 |
|
|
|
|
|
|
| D.8 |
Adjustment for the change in net equity of households in pension fund reserves |
11 |
|
|
|
|
|
|
|
|
|
| B.8 |
Saving |
233 |
|
|
|
III: Accumulation accounts
III.1: Capital account
III.1.1: Change in net worth due to saving and capital transfers account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| B.10. |
Changes in net worth due to saving and capital transfers |
230 |
B.8n |
Saving, net |
233 |
|
|
|
|
|
|
|
|
|
D.9 |
Capital transfers, receivable |
62 |
|
|
|
D.91 |
Capital taxes |
2 |
|
|
|
D.92 |
Investment grants |
23 |
|
|
|
D.99 |
Other capital transfers |
37 |
|
|
|
|
|
|
|
|
|
D.9 |
Capital transfers, payable |
– 65 |
|
|
|
D.91 |
Capital taxes |
– 2 |
|
|
|
D.92 |
Investment grants |
– 27 |
|
|
|
|
|
|
|
|
|
D.99 |
Other capital transfers |
– 36 |
III.1.2: Acquisition of non-financial assets account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| P.51 |
Gross fixed capital formation |
376 |
B.10.1 |
Changes in net worth due to saving and capital transfers |
230 |
| P.511 |
Acquisitions less disposals of tangible fixed assets |
303 |
|
|
|
| P.5111 |
Acquisitions of new tangible fixed assets |
305 |
|
|
|
| P.5112 |
Acquisitions of existing tangible fixed assets |
11 |
|
|
|
| P.5113 |
Disposals of existing tangible fixed assets |
– 13 |
|
|
|
| P.512 |
Acquisitions less disposals of intangible fixed assets |
51 |
|
|
|
| P.5121 |
Acquisitions of new intangible fixed assets |
53 |
|
|
|
| P.5122 |
Acquisitions of existing intangible fixed assets |
6 |
|
|
|
| P.5123 |
Disposals of existing intangible fixed assets |
– 8 |
|
|
|
| P.513 |
Additions to the value of non-produced non-financial assets |
22 |
|
|
|
| P.5131 |
Major improvements to non-produced non-financial assets |
5 |
|
|
|
| P.5132 |
Costs of ownership transfer on non-produced non-financial assets |
17 |
|
|
|
|
|
|
|
|
|
| K.1 |
Consumption of fixed capital |
– 222 |
|
|
|
|
|
|
|
|
|
| P.52 |
Changes in inventories |
28 |
|
|
|
|
|
|
|
|
|
| P.53 |
Acquisitions less disposals of valuables |
10 |
|
|
|
|
|
|
|
|
|
| K.2 |
Acquisitions less disposals of non-produced non-financial assets |
0 |
|
|
|
| K.21 |
Acquisitions less disposals of land and other tangible non-produced assets |
0 |
|
|
|
| K.22 |
Acquisitions less disposals of intangible non-produced assets |
0 |
|
|
|
|
|
|
|
|
|
| B.9 |
Net lending (+) Net borrowing (-) |
38 |
|
|
|
III.2: Financial account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| F |
Net acquisition of financial assets |
641 |
F |
Net incurrence of liabilities |
603 |
|
|
|
|
|
|
| F.1 |
Monetary gold and SDRs |
– 1 |
|
|
|
|
|
|
|
|
|
| F.2 |
Currency and deposits |
119 |
F.2 |
Currency and deposits |
132 |
| F.21 |
Currency |
34 |
F.21 |
Currency |
35 |
| F.22 |
Transferable deposits |
62 |
F.22 |
Transferable deposits |
65 |
| F.29 |
Other deposits |
23 |
F.29 |
Other deposits |
32 |
|
|
|
|
|
|
| F.3 |
Securities other than shares |
138 |
F.3 |
Securities other than shares |
123 |
|
|
|
|
|
|
| F.4 |
Loans |
244 |
F.4 |
Loans |
217 |
| F.41 |
Short-term |
83 |
F.41 |
Short-term |
76 |
| F.42 |
Long-term |
161 |
F.42 |
Long-term |
141 |
|
|
|
|
|
|
| F.5 |
Shares and other equity |
44 |
F.5 |
Shares and other equity |
43 |
|
|
|
|
|
|
| F.6 |
Insurance technical reserves |
36 |
F.6 |
Insurance technical reserves |
36 |
| F.61 |
Net equity of households in life insurance reserves and in pension fund reserves |
33 |
F.61 |
Net equity of households in life insurance reserves and in pension fund reserves |
33 |
| F.611 |
Net equity of households in life insurance reserves |
22 |
F.611 |
Net equity of households in life insurance reserves |
22 |
| F.612 |
Net equity of households in pension fund reserves |
11 |
F.612 |
Net equity of households in pension fund reserves |
11 |
| F.62 |
Prepayments of insurance premiums and reserves for outstanding claims |
3 |
F.62 |
Prepayments of insurance premiums and reserves for outstanding claims |
3 |
|
|
|
|
|
|
| F.7 |
Other accounts payable |
61 |
F.7 |
Other accounts receivable |
52 |
| F.71 |
Trade credits and advances |
18 |
F.71 |
Trade credits and advances |
18 |
| F.79 |
Other accounts payable, except trade credits and advances |
43 |
F.79 |
Other accounts receivable, except trade credits and advances |
34 |
|
|
|
|
|
|
|
|
|
B.9 |
Net lending (+) net borrowing(-) |
38 |
III.3: Other changes in assets accounts
III.3.1: Other changes in volume of assets account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| AN |
Non-financial assets |
10 |
AF |
Liabilities |
– 2 |
| AN.1 |
Produced assets |
– 7 |
K.7 |
Catastrophic losses |
0 |
| K.4 |
Economic appearance of produced assets |
3 |
K.8 |
Uncompensated seizures |
0 |
| K.7 |
Catastrophic losses |
– 9 |
K.10 |
Other volume changes in financial assets and net liabilities n.e.c. |
– 2 |
| K.8 |
Uncompensated seizures |
0 |
K.12 |
Changes in classifications and structure |
0 |
| K.9 |
Other volume changes in non-financial assets n.e.c. |
1 |
K.12.1 |
Changes in sector classification and structure |
0 |
| K.12 |
Changes in classifications and structure |
– 2 |
K.12.2 |
Changes in classification of assets and liabilities |
0 |
| K.12.1 |
Changes in sector classification and structure |
0 |
K.12.22 |
Changes in classification of assets or liabilities other than monetization/demonetization of gold |
0 |
| K.12.2 |
Changes in classification of assets and liabilities |
– 2 |
|
|
|
| K.12.21 |
Monetization/demonetization of gold |
– 2 |
of which: AF.2 |
Currency and deposits |
0 |
| K.12.22 |
Changes in classification of assets or liabilities other than monetization/demonetization of gold |
0 |
AF.3 |
Securities other than shares |
0 |
| of which: AN.11 |
Fixed assets |
– 4 |
AF.4 |
Loans |
– 4 |
| of which: AN.11 |
Fixed assets |
– 4 |
AF.5 |
Shares and other equity |
0 |
| AN.12 |
Inventories |
– 1 |
AF.6 |
Insurance technical reserves |
2 |
| AN.13 |
Valuables |
– 2 |
AF.7 |
Other accounts payable |
0 |
| AN.2 |
Non-produced assets |
17 |
|
|
|
| K.3 |
Economic appearance of non-produced assets |
24 |
|
|
|
| K.5 |
Natural growth of non-cultivated biological resources |
4 |
|
|
|
| K.6 |
Economic disappearance of non-produced assets |
– 9 |
|
|
|
| K.61 |
Depletion of natural assets |
– 8 |
|
|
|
| K.62 |
Other economic disappearance of non-produced assets |
– 1 |
|
|
|
| K.7 |
Catastrophic losses |
– 2 |
|
|
|
| K.8 |
Uncompensated seizures |
0 |
|
|
|
| K.9 |
Other volume changes in non-financial assets n.e.c. |
0 |
|
|
|
| K.12 |
Changes in classifications and structure |
0 |
|
|
|
| K.12.1 |
Changes in sector classification and structure |
0 |
|
|
|
| K.12.2 |
Changes in classification of assets and liabilities |
0 |
|
|
|
| K.12.22 |
Changes in classification of assets or liabilities other than monetization/demonetization of gold |
0 |
|
|
|
| of which: AN.21 |
Tangible non-produced assets |
17 |
|
|
|
| AN.22 |
Intangible non-produced assets |
0 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
5 |
|
|
|
| K.7 |
Catastrophic losses |
0 |
|
|
|
| K.8 |
Uncompensated seizures |
0 |
|
|
|
| K.10 |
Other volume changes in financial assets and liabilities n.e.c. |
3 |
|
|
|
| K.12 |
Changes in classifications and structure |
2 |
|
|
|
| K.12.1 |
Changes in sector classification and structure |
0 |
|
|
|
| K.12.2 |
Changes in classification of assets and liabilities |
2 |
|
|
|
| K.12.21 |
Monetization/demonetization of gold |
2 |
|
|
|
| K.12.22 |
Changes in classification of assets or liabilities other than monetization/demonetization of gold |
0 |
|
|
|
| of which: AF.1 |
Monetary gold and SDRs |
7 |
|
|
|
| AF.2 |
Currency and deposits |
0 |
|
|
|
| AF.3 |
Securities other than shares |
0 |
|
|
|
| AF.4 |
Loans |
– 4 |
|
|
|
| AF.5 |
Shares and other equity |
0 |
|
|
|
| AF.6 |
Insurance technical reserves |
2 |
|
|
|
| AF.7 |
Other accounts receivable |
0 |
|
|
|
|
|
|
B.10.2 |
Changes in net worth due to other changes in volume of assets |
17 |
III.3.2: Revaluation account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| K.11 |
Nominal holding gains(+)/losses(-): |
|
K.11 |
Nominal holding gains(-)/losses(+): |
|
|
|
|
|
|
|
| AN |
Non-financial assets |
280 |
AF |
Liabilities |
76 |
| AN.1 |
Produced assets |
126 |
AF.2 |
Currency and deposits |
0 |
| AN.11 |
Fixed assets |
111 |
AF.3 |
Securities other than shares |
42 |
| AN.12 |
Inventories |
7 |
AF.4 |
Loans |
0 |
| AN.13 |
Valuables |
8 |
AF.5 |
Shares and other equity |
34 |
| AN.2 |
Non-produced assets |
154 |
AF.6 |
Insurance technical reserves |
0 |
| AN.21 |
Tangible non-produced assets |
152 |
AF.7 |
Other accounts payable |
0 |
| AN.22 |
Intangible non-produced assets |
2 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
84 |
|
|
|
| AF.1 |
Monetary gold and SDRs |
12 |
|
|
|
| AF.2 |
Currency and deposits |
0 |
|
|
|
| AF.3 |
Securities other than shares |
40 |
|
|
|
| AF.4 |
Loans |
0 |
|
|
|
| AF.5 |
Shares and other equity |
31 |
|
|
|
| AF.6 |
Insurance technical reserves |
0 |
|
|
|
| AF.7 |
Other accounts receivable |
0 |
|
|
|
|
|
|
B.10.3 |
Changes in net worth due to nominal holding gains losses |
288 |
III.3.2.1: Neutral holding gains/losses account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| K.11.1 |
Neutral holding gains(+)/losses(-) |
|
K.11.1 |
Neutral holding gains(-)/losses(+) |
|
|
|
|
|
|
|
| AN |
Non-financial assets |
198 |
AF |
Liabilities |
126 |
| AN.1 |
Produced assets |
121 |
AF.2 |
Currency and deposits |
29 |
| AN.11 |
Fixed assets |
111 |
AF.3 |
Securities other than shares |
26 |
| AN.12 |
Inventories |
5 |
AF.4 |
Loans |
29 |
| AN.13 |
Valuables |
5 |
AF.5 |
Shares and other equity |
28 |
| AN.2 |
Non-produced assets |
78 |
AF.6 |
Insurance technical reserves |
7 |
| AN.21 |
Tangible non-produced assets |
76 |
AF.7 |
Other accounts payable |
6 |
| AN.22 |
Intangible non-produced assets |
1 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
136 |
|
|
|
| AF.1 |
Monetary gold and SDRs |
15 |
|
|
|
| AF.2 |
Currency and deposits |
30 |
|
|
|
| AF.3 |
Securities other than shares |
25 |
|
|
|
| AF.4 |
Loans |
28 |
|
|
|
| AF.5 |
Shares and other equity |
26 |
|
|
|
| AF.6 |
Insurance technical reserves |
7 |
|
|
|
| AF.7 |
Other accounts receivable |
5 |
|
|
|
|
|
|
B.10.31 |
Changes in net worth due to neutral holding gains losses |
208 |
III.3.2.2: Real holding gains/losses account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| K.11.2 |
Real holding gains(+)/losses(-): |
|
K.11.2 |
Real holding gains(-)/losses(+): |
|
|
|
|
|
|
|
| AN |
Non-financial assets |
81 |
AF |
Liabilities |
– 50 |
| AN.1 |
Produced assets |
5 |
AF.2 |
Currency and deposits |
– 29 |
| AN.11 |
Fixed assets |
0 |
AF.3 |
Securities other than shares |
16 |
| AN.12 |
Inventories |
3 |
AF.4 |
Loans |
– 29 |
| AN.13 |
Valuables |
2 |
AF.5 |
Shares and other equity |
6 |
| AN.2 |
Non-produced assets |
77 |
AF.6 |
Insurance technical reserves |
– 7 |
| AN.21 |
Tangible non-produced assets |
76 |
AF.7 |
Other accounts payable |
– 6 |
| AN.22 |
Intangible non-produced assets |
1 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
– 52 |
|
|
|
| AF.1 |
Monetary gold and SDRs |
– 3 |
|
|
|
| AF.2 |
Currency and deposits |
– 30 |
|
|
|
| AF.3 |
Securities other than shares |
15 |
|
|
|
| AF.4 |
Loans |
-28 |
|
|
|
| AF.5 |
Shares and other equity |
5 |
|
|
|
| AF.6 |
Insurance technical reserves |
– 7 |
|
|
|
| AF.7 |
Other accounts receivable |
– 5 |
|
|
|
|
|
|
B.10.32 |
Changes in net worth due to real holding gains losses |
80 |
IV: Balance sheets
IV.1: Opening balance sheet
| Assets |
Assets |
Assets |
Liabilities and net worth |
Liabilities and net worth |
Liabilities and net worth |
| AN |
Non-financial assets |
9 922 |
AF |
Liabilities |
6 298 |
| AN.1 |
Produced assets |
6 047 |
AF.2 |
Currency and deposits |
1 471 |
| AN.11 |
Fixed assets |
5 544 |
AF.3 |
Securities other than shares |
1 311 |
| AN.12 |
Inventories |
231 |
AF.4 |
Loans |
1 437 |
| AN.13 |
Valuables |
272 |
AF.5 |
Shares and other equity |
1 406 |
| AN.2 |
Non-produced assets |
3 875 |
AF.6 |
Insurance technical reserves |
371 |
| AN.21 |
Tangible non-produced assets |
3 809 |
AF.7 |
Other accounts payable |
302 |
| AN.22 |
Intangible non-produced assets |
66 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
6 792 |
|
|
|
| AF.1 |
Monetary and gold SDRs |
770 |
|
|
|
| AF.2 |
Currency and deposits |
1 482 |
|
|
|
| AF.3 |
Securities other than shares |
1 263 |
|
|
|
| AF.4 |
Loans |
1 384 |
|
|
|
| AF.5 |
Shares and other equity |
1 296 |
|
|
|
| AF.6 |
Insurance technical reserves |
370 |
|
|
|
| AF.7 |
Other accounts receivable |
227 |
|
|
|
|
|
|
B.10.32 |
Net worth |
10 416 |
IV.2: Changes in balance sheet
| Assets |
Assets |
Assets |
Liabilities and net worth |
Liabilities and net worth |
Liabilities and net worth |
|
Total changes in assets |
|
|
Total changes in liabilities |
|
|
|
|
|
|
|
| AN |
Non-financial assets |
482 |
AF |
Liabilities |
677 |
| AN.1 |
Produced assets |
289 |
AF.2 |
Currency and deposits |
132 |
| AN.11 |
Fixed assets |
239 |
AF.3 |
Securities other than shares |
165 |
| AN.12 |
Inventories |
34 |
AF.4 |
Loans |
213 |
| AN.13 |
Valuables |
16 |
AF.5 |
Shares and other equity |
77 |
| AN.2 |
Non-produced assets |
193 |
AF.6 |
Insurance technical reserves |
38 |
| AN.21 |
Tangible non-produced assets |
191 |
AF.7 |
Other accounts payable |
52 |
| AN.22 |
Intangible non-produced assets |
2 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
730 |
|
|
|
| AF.1 |
Monetary gold and SDRs |
18 |
|
|
|
| AF.2 |
Currency and deposits |
119 |
|
|
|
| AF.3 |
Securities other than shares |
178 |
|
|
|
| AF.4 |
Loans |
240 |
|
|
|
| AF.5 |
Shares and other equity |
75 |
|
|
|
| AF.6 |
Insurnce technical reserves |
38 |
|
|
|
| AF.7 |
Other accounts receivable |
61 |
|
|
|
|
|
|
B.10 |
Changes in net worth, total due to: |
535 |
|
|
|
B.10.1 |
Saving and capital transfers |
230 |
|
|
|
B.10.2 |
Other changes in volume of assets |
17 |
|
|
|
B.10.3 |
Nominal holding gains/losses |
288 |
|
|
|
B.10.31 |
Neutral holding gains/losses |
208 |
|
|
|
B.10.32 |
Real holding gains/losses |
80 |
IV.3: Closing balance sheet
| Assets |
Assets |
Assets |
Liabilities and net worth |
Liabilities and net worth |
Liabilities and net worth |
| AN |
Non-financial assets |
10 404 |
AF |
Liabilities |
6 975 |
| AN.1 |
Produced assets |
6 336 |
AF.2 |
Currency and deposits |
1 603 |
| AN.11 |
Fixed assets |
5 783 |
AF.3 |
Securities other than shares |
1 476 |
| AN.12 |
Inventories |
265 |
AF.4 |
Loans |
1 650 |
| AN.13 |
Valuables |
288 |
AF.5 |
Shares and other equity |
1 483 |
| AN.2 |
Non-produced assets |
4 068 |
AF.6 |
Insurance technical reserves |
409 |
| AN.21 |
Tangible non-produced assets |
4 000 |
AF.7 |
Other accounts payable |
354 |
| AN.22 |
Intangible non-produced assets |
68 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
7 522 |
|
|
|
| AF.1 |
Monetary gold and SDRs |
788 |
|
|
|
| AF.2 |
Currency and deposits |
1 601 |
|
|
|
| AF.3 |
Securities other than shares |
1 441 |
|
|
|
| AF.4 |
Loans |
1 624 |
|
|
|
| AF.5 |
Shares and other equity |
1 371 |
|
|
|
| AF.6 |
Insurance technical reserves |
408 |
|
|
|
| AF.7 |
Other accounts receivable |
288 |
|
|
|
|
|
|
B.90 |
Net worth |
10 951 |
Table A.IV.3 — Full sequence of accounts for non-financial corporations
I: Production account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| P.2 |
Intermediate consumption |
881 |
P.1 |
Output |
1 753 |
|
|
|
P.11 |
Market output |
1 722 |
|
|
|
P.12 |
Output for own final use |
31 |
| B.1g |
Value-added, gross |
872 |
|
|
|
| K.1 |
Consumption of fixed capital |
137 |
|
|
|
| B.1n |
Value-added, net |
735 |
|
|
|
II: Distribution and use of income accounts
II.1: Primary distribution of income account
II.1.1: Generation of income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.1 |
Compensation of employees |
545 |
B.1n |
Value-added, net |
735 |
| D.11 |
Wages and salaries |
421 |
|
|
|
| D.12 |
Employers' social contributions |
124 |
|
|
|
| D.121 |
Employers' actual social contributions |
112 |
|
|
|
| D.122 |
Employers' imputed social contributions |
12 |
|
|
|
|
|
|
|
|
|
| D.29 |
Other taxes on production |
86 |
|
|
|
| D.39 |
Other subsidies on production |
– 35 |
|
|
|
|
|
|
|
|
|
| B.2 |
Operating surplus |
139 |
|
|
|
II.1.2: Allocation of primary income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.4 |
Property income |
145 |
B.2 |
Operating surplus |
139 |
| D.41 |
Interest |
66 |
|
|
|
| D.42 |
Distributed income of corporations |
48 |
D.4 |
Property income |
78 |
| D.421 |
Dividends |
24 |
D.41 |
Interest |
25 |
| D.422 |
Withdrawals from income of quasi-corporations |
24 |
D.42 |
Distributed income of corporations |
3 |
| D.43 |
Reinvested earnings on direct foreign investment |
0 |
D.421 |
Dividends |
3 |
| D.45 |
Rent |
31 |
D.422 |
Withdrawals from income of quasi-corporations |
0 |
|
|
|
D.43 |
Reinvested earnings on direct foreign investment |
4 |
|
|
|
D.44 |
Property income attributed to insurance policyholders |
5 |
|
|
|
D.45 |
Rent |
41 |
| B.5 |
Balance of primary incomes |
72 |
|
|
|
II.1.2.1: Entrepreneurial income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.4 |
Property income |
97 |
B.2 |
Operating surplus |
139 |
| D.41 |
Interest |
66 |
|
|
|
| D.45 |
Rent |
31 |
D.4 |
Property income |
78 |
|
|
|
D.41 |
Interest |
25 |
|
|
|
D.42 |
Distributed income of corporations |
3 |
|
|
|
D.421 |
Dividends |
3 |
|
|
|
D.422 |
Withdrawals from income of quasi-corporations |
0 |
|
|
|
D.43 |
Reinvested earnings on direct foreign investment |
4 |
|
|
|
D.44 |
Property income attributed to insurance policyholders |
5 |
|
|
|
D.45 |
Rent |
41 |
| B.4 |
Entrepreneurial income |
120 |
|
|
|
II.1.2.2: Allocation of other primary income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.4 |
Property income |
48 |
B.4 |
Entrepreneurial income |
120 |
| D.42 |
Distributed income of corporations |
48 |
|
|
|
| D.421 |
Dividends |
24 |
|
|
|
| D.422 |
Withdrawals from income of quasi-corporations |
24 |
|
|
|
| D.43 |
Reinvested earnings on direct foreign investment |
0 |
|
|
|
| B.5 |
Balance of primary incomes |
72 |
|
|
|
II.2: Secondary distribution of income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.5 |
Current taxes on income, wealth, etc. |
24 |
B.5 |
Balance of primary incomes |
72 |
| D.51 |
Taxes on income |
20 |
|
|
|
| D.59 |
Other current taxes |
4 |
D.61 |
Social contributions |
14 |
|
|
|
D.611 |
Actual social contributions |
2 |
| D.62 |
Social benefits other than social transfers in kind |
13 |
D.6111 |
Employers' actual social contributions |
1 |
| D.622 |
Private funded social benefits |
1 |
D.61111 |
Compulsory employers' actual social contributions |
1 |
| D.623 |
Unfunded employee social benefits |
12 |
D.61112 |
Voluntary employers' actual social contributions |
1 |
|
|
|
D.6112 |
Employees' social contributions |
1 |
| D.7 |
Other current transfers |
11 |
D.61121 |
Compulsory employees' social contributions |
1 |
| D.71 |
Net non-life insurance premiums |
8 |
D.61122 |
Voluntary employees' social contributions |
0 |
| D.75 |
Miscellaneous current transfers |
3 |
D.612 |
Imputed social contributions |
12 |
|
|
|
|
|
|
|
|
|
D.7 |
Other current transfers |
10 |
|
|
|
D.72 |
Non-life insurance claims |
6 |
|
|
|
D.75 |
Miscellaneous current transfers |
4 |
| B.6 |
Disposable income |
48 |
|
|
|
II.4: Use of income account
II.4.1: Use of disposable income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.8 |
Adjustment for the change in net equity of households in pension fund reserves |
0 |
B.6 |
Disposable income |
48 |
|
|
|
|
|
|
| B.8 |
Saving |
48 |
|
|
|
III: Accumulation accounts
III.1: Capital account
III.1.1: Change in net worth due to saving and capital transfers account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| B.10.1 |
Changes in net worth due to saving and capital transfers |
65 |
B.8n |
Saving, net |
48 |
|
|
|
|
|
|
|
|
|
D.9 |
Capital transfers, receivable |
33 |
|
|
|
D.92 |
Investment grants |
23 |
|
|
|
D.99 |
Other capital transfers |
10 |
|
|
|
|
|
|
|
|
|
D.9 |
Capital transfers, payable |
– 16 |
|
|
|
D.91 |
Capital taxes |
0 |
|
|
|
D.99 |
Other capital transfers |
– 16 |
III.1.2: Acquisition of non-financial assets account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| P.51 |
Gross fixed capital formation |
250 |
B.10.1 |
Changes in net worth due to saving and capital transfers |
65 |
| P.511 |
Acquisitions less disposals of tangible fixed assets |
209 |
|
|
|
| P.5111 |
Acquisitions of new tangible fixed assets |
211 |
|
|
|
| P.5112 |
Acquisitions of existing tangible fixed assets |
4 |
|
|
|
| P.5113 |
Disposals of existing tangible fixed assets |
– 6 |
|
|
|
| P.512 |
Acquisitions less disposals of intangible fixed assets |
21 |
|
|
|
| P.5121 |
Acquisitions of new intangible fixed assets |
21 |
|
|
|
| P.5122 |
Acquisitions of existing intangible fixed assets |
1 |
|
|
|
| P.5123 |
Disposals of existing intangible fixed assets |
– 1 |
|
|
|
| P.513 |
Additions to the value of non-produced non-financial assets |
20 |
|
|
|
| P.5131 |
Major improvements to non-produced non-financial assets |
3 |
|
|
|
| P.5132 |
Costs of ownership transfer on non-produced non-financial assets |
17 |
|
|
|
|
|
|
|
|
|
| K.1 |
Consumption of fixed capital |
– 137 |
|
|
|
|
|
|
|
|
|
| P.52 |
Changes in inventories |
26 |
|
|
|
|
|
|
|
|
|
| P.53 |
Acquisitions less disposals of valuables |
2 |
|
|
|
|
|
|
|
|
|
| K.2 |
Acquisitions less disposals of non-produced non-financial assets |
– 7 |
|
|
|
| K.21 |
Acquisitions less disposals of land and other tangible non-produced assets |
– 6 |
|
|
|
| K.22 |
Acquisitions less disposals of intangible non-produced assets |
– 1 |
|
|
|
|
|
|
|
|
|
| B.9 |
Net lending(+)/net borrowing(-) |
– 69 |
|
|
|
III.2: Financial account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| F |
Net acquisition of financial assets |
71 |
F |
Net incurrence of liabilities |
140 |
|
|
|
|
|
|
| F.2 |
Currency and deposits |
17 |
F.2 |
Currency and deposits |
0 |
| F.21 |
Currency |
5 |
F.22 |
Transferable deposits |
0 |
| F.22 |
Transferable deposits |
10 |
F.29 |
Other deposits |
0 |
| F.29 |
Other deposits |
2 |
|
|
|
|
|
|
F.3 |
Securities other than shares |
6 |
| F.3 |
Securities other than shares |
18 |
|
|
|
|
|
|
F.4 |
Loans |
71 |
| F.4 |
Loans |
27 |
F.41 |
Short-term |
16 |
| F.41 |
Short-term |
16 |
F.42 |
Long-term |
55 |
| F.42 |
Long-term |
11 |
|
|
|
|
|
|
F.5 |
Shares and other equity |
26 |
| F.5 |
Shares and other equity |
2 |
|
|
|
|
|
|
F.6 |
Insurance technical reserves |
0 |
| F.6 |
Insurance technical reserves |
0 |
F.61 |
Net equity of households in life insurance reserves and in pension fund reserves |
0 |
| F.62 |
Prepayments of insurance premiums and reserves for outstanding claims |
0 |
F.612 |
Net equity of households in pension fund reserves |
0 |
|
|
|
|
|
|
| F.7 |
Other accounts receivable |
7 |
F.7 |
Other accounts payable |
37 |
| F.71 |
Trade credits and advances |
6 |
F.71 |
Trade credits and advances |
8 |
| F.79 |
Other accounts receivable, except trade credits and advances |
1 |
F.79 |
Other accounts payable, except trade credits and advances |
29 |
|
|
|
|
|
|
|
|
|
B.9 |
Net lending (+)/net borrowing(-) |
– 69 |
III.3: Other changes in assets accounts
III.3.1: Other changes in volume of assets account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| AN |
Non-financial assets |
12 |
AF |
Liabilities |
– 3 |
| AN.1 |
Produced assets |
– 2 |
K.7 |
Catastrophic losses |
0 |
| K.4 |
Economic appearance of produced assets |
0 |
K.8 |
Uncompensated seizures |
0 |
| K.7 |
Catastrophic losses |
– 5 |
K.10 |
Other volume changes in financial assets and liabilities n.e.c. |
– 4 |
| K.8 |
Uncompensated seizures |
– 1 |
K.12 |
Changes in classifications and structure |
1 |
| K.9 |
Other volume changes in non-financial assets n.e.c. |
1 |
K.12.1 |
Changes in sector classification and structure |
1 |
| K.12 |
Changes in classifications and structure |
3 |
K.12.2 |
Changes in classification of assets and liabilities |
0 |
| K.12.1 |
Changes in sector classification and structure |
3 |
K.12.22 |
Changes in classification of assets or liabilities other than monetization/demonetization of gold |
0 |
| K.12.2 |
Changes in classification of assets and liabilities |
0 |
|
|
|
| K.12.22 |
Changes in classification of assets or liabilities other than monetization/demonetization of gold |
0 |
of which: AF.2 |
Currency and deposits |
0 |
| of which: AN.11 |
Fixed assets |
– 1 |
AF.3 |
Securities other than shares |
0 |
| of which: AN.11 |
Fixed assets |
– 1 |
AF.4 |
Loans |
– 3 |
| AN.12 |
Inventories |
– 1 |
AF.5 |
Shares and other equity |
0 |
| AN.13 |
Valuables |
0 |
AF.6 |
Insurance technical reserves |
0 |
| AN.2 |
Non-produced assets |
14 |
AF.7 |
Other accounts payable |
0 |
| K.3 |
Economic appearance of non-produced assets |
24 |
|
|
|
| K.5 |
Natural growth of non-cultivated biological resources |
0 |
|
|
|
| K.6 |
Economic disappearance of non-produced assets |
– 7 |
|
|
|
| K.61 |
Depletion of natural assets |
– 6 |
|
|
|
| K.62 |
Other economic disappearance of non-produced assets |
– 1 |
|
|
|
| K.7 |
Catastrophic losses |
0 |
|
|
|
| K.8 |
Uncompensated seizures |
– 4 |
|
|
|
| K.9 |
Other volume changes in non-financial assets n.e.c. |
0 |
|
|
|
| K.12 |
Changes in classifications and structure |
1 |
|
|
|
| K.12.1 |
Changes in sector classification and structure |
1 |
|
|
|
| K.12.2 |
Changes in classification of assets and liabilities |
0 |
|
|
|
| K.12.22 |
Changes in classification of assets or liabilities other than monetization/demonetization of gold |
0 |
|
|
|
| of which: AN.21 |
Tangible non-produced assets |
14 |
|
|
|
| AN.22 |
Intangible non-produced assets |
0 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
2 |
|
|
|
| K.7 |
Catastrophic losses |
0 |
|
|
|
| K.8 |
Uncompensated seizures |
0 |
|
|
|
| K.10 |
Other volume changes in financial assets and liabilities n.e.c. |
0 |
|
|
|
| K.12 |
Changes in classifications and structure |
2 |
|
|
|
| K.12.1 |
Changes in sector classification and structure |
2 |
|
|
|
| K.12.2 |
Changes in classification of assets and liabilities |
0 |
|
|
|
| K.12.22 |
Changes in classification of assets or liabilities other than monetization/demonetization of gold |
0 |
|
|
|
| of which: AF.2 |
Currency and deposits |
0 |
|
|
|
| AF.3 |
Securities other than shares |
0 |
|
|
|
| AF.4 |
Loans |
0 |
|
|
|
| AF.5 |
Shares and other equity |
2 |
|
|
|
| AF.6 |
Insurance technical reserves |
0 |
|
|
|
| AF.7 |
Other accounts receivable |
0 |
|
|
|
|
|
|
B.10.2 |
Changes in net worth due to other changes in volume of assets |
17 |
III.3.2: Revaluation account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| K.11 |
Nominal holding gains(+)/losses(-): |
|
K.11 |
Nominal holding gains(-)/losses(+): |
|
|
|
|
|
|
|
| AN |
Non-financial assets |
144 |
AF |
Liabilities |
18 |
| AN.1 |
Produced assets |
63 |
AF.2 |
Currency and deposits |
0 |
| AN.11 |
Fixed assets |
58 |
AF.3 |
Securities other than shares |
1 |
| AN.12 |
Inventories |
4 |
AF.4 |
Loans |
0 |
| AN.13 |
Valuables |
1 |
AF.5 |
Shares and other equity |
16 |
| AN.2 |
Non-produced assets |
81 |
AF.6 |
Insurance technical reserves |
0 |
| AN.21 |
Tangible non-produced assets |
80 |
AF.7 |
Other accounts payable |
0 |
| AN.22 |
Intangible non-produced assets |
1 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
8 |
|
|
|
| AF.2 |
Currency and deposits |
0 |
|
|
|
| AF.3 |
Securities other than shares |
3 |
|
|
|
| AF.4 |
Loans |
0 |
|
|
|
| AF.5 |
Shares and other equity |
5 |
|
|
|
| AF.6 |
Insurance technical reserves |
0 |
|
|
|
| AF.7 |
Other accounts receivable |
0 |
|
|
|
|
|
|
B.10.3 |
Changes in net worth due to nominal holding gains losses |
134 |
III.3.2.1: Neutral holding gains/losses account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| K.11.1 |
Neutral holding gains(+)/losses(-): |
|
K.11.1 |
Neutral holding gains(-)/losses(+): |
|
|
|
|
|
|
|
| AN |
Non-financial assets |
101 |
AF |
Liabilities |
36 |
| AN.1 |
Produced assets |
60 |
AF.2 |
Currency and deposits |
1 |
| AN.11 |
Fixed assets |
58 |
AF.3 |
Securities other than shares |
1 |
| AN.12 |
Inventories |
2 |
AF.4 |
Loans |
18 |
| AN.13 |
Valuables |
1 |
AF.5 |
Shares and other equity |
14 |
| AN.2 |
Non-produced assets |
41 |
AF.6 |
Insurance technical reserves |
0 |
| AN.21 |
Tangible non-produced assets |
40 |
AF.7 |
Other accounts payable |
3 |
| AN.22 |
Intangible non-produced assets |
1 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
18 |
|
|
|
| AF.2 |
Currency and deposits |
8 |
|
|
|
| AF.3 |
Securities other than shares |
2 |
|
|
|
| AF.4 |
Loans |
1 |
|
|
|
| AF.5 |
Shares and other equity |
4 |
|
|
|
| AF.6 |
Insurance technical reserves |
1 |
|
|
|
| AF.7 |
Other accounts receivable |
3 |
|
|
|
|
|
|
B.10.31 |
Changes in net worth due to neutral holding gains/losses |
82 |
III.3.2.2: Real holding gains/losses account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| K.11.2 |
Real holding gains(+)/losses(-): |
|
K.11.2 |
Real holding gains(-)/losses(+): |
|
|
|
|
|
|
|
| AN |
Non-financial assets |
43 |
AF |
Liabilities |
– 18 |
| AN.1 |
Produced assets |
3 |
AF.2 |
Currency and deposits |
– 1 |
| AN.11 |
Fixed assets |
0 |
AF.3 |
Securities other than shares |
1 |
| AN.12 |
Inventories |
3 |
AF.4 |
Loans |
– 18 |
| AN.13 |
Valuables |
0 |
AF.5 |
Shares and other equity |
3 |
| AN.2 |
Non-produced assets |
40 |
AF.6 |
Insurance technical reserves |
0 |
| AN.21 |
Tangible non-produced assets |
40 |
AF.7 |
Other accounts payable |
– 3 |
| AN.22 |
Intangible non-produced assets |
0 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
– 10 |
|
|
|
| AF.2 |
Currency and deposits |
– 8 |
|
|
|
| AF.3 |
Securities other than shares |
1 |
|
|
|
| AF.4 |
Loans |
– 1 |
|
|
|
| AF.5 |
Shares and other equity |
1 |
|
|
|
| AF.6 |
Insurance technical reserves |
– 1 |
|
|
|
| AF.7 |
Other accounts receivable |
– 3 |
|
|
|
|
|
|
B.10.32 |
Changes in net worth due to real holding gains/losses |
51 |
IV: Balance sheets
IV.1: Opening balance sheet
| Assets |
Assets |
Assets |
Liabilities and net worth |
Liabilities and net worth |
Liabilities and net worth |
| AN |
Non-financial assets |
5 041 |
AF |
Liabilities |
1 817 |
| AN.1 |
Produced assets |
3 001 |
AF.2 |
Currency and deposits |
40 |
| AN.11 |
Fixed assets |
2 878 |
AF.3 |
Securities other than shares |
44 |
| AN.12 |
Inventories |
85 |
AF.4 |
Loans |
897 |
| AN.13 |
Valuables |
38 |
AF.5 |
Shares and other equity |
687 |
| AN.2 |
Non-produced assets |
2 040 |
AF.6 |
Insurance technical reserves |
12 |
| AN.21 |
Tangible non-produced assets |
1 989 |
AF.7 |
Other accounts payable |
137 |
| AN.22 |
Intangible non-produced assets |
51 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
897 |
|
|
|
| AF.2 |
Currency and deposits |
382 |
|
|
|
| AF.3 |
Securities other than shares |
90 |
|
|
|
| AF.4 |
Loans |
50 |
|
|
|
| AF.5 |
Shares and other equity |
200 |
|
|
|
| AF.6 |
Insurance technical reserves |
25 |
|
|
|
| AF.7 |
Other accounts receivable |
150 |
|
|
|
|
|
|
B.90 |
Net worth |
4 121 |
IV.2: Changes in balance sheet
| Assets |
Assets |
Assets |
Liabilities and net worth |
Liabilities and net worth |
Liabilities and net worth |
|
Total changes in assets |
|
|
Total changes in liabilities |
|
|
|
|
|
|
|
| AN |
Non-financial assets |
290 |
AF |
Liabilities |
155 |
| AN.1 |
Produced assets |
182 |
AF.2 |
Curency and deposits |
0 |
| AN.11 |
Fixed assets |
150 |
AF.3 |
Securities other than shares |
7 |
| AN.12 |
Inventories |
29 |
AF.4 |
Loans |
68 |
| AN.13 |
Valuables |
3 |
AF.5 |
Shares and other equity |
42 |
| AN.2 |
Non-produced assets |
108 |
AF.6 |
Insurance technical reserves |
0 |
| AN.21 |
Tangible non-produced assets |
108 |
AF.7 |
Other accounts payable |
37 |
| AN.22 |
Intangible non-produced assets |
0 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
81 |
|
|
|
| AF.2 |
Currency and deposits |
17 |
|
|
|
| AF.3 |
Securities other than shares |
21 |
|
|
|
| AF.4 |
Loans |
27 |
|
|
|
| AF.5 |
Shares and other equity |
9 |
|
|
|
| AF.6 |
Insurance technical reserves |
0 |
|
|
|
| AF.7 |
Other accounts receivable |
7 |
|
|
|
|
|
|
B.10 |
Changes in net worth, total due to: |
216 |
|
|
|
B.10.1 |
Saving and capital transfers |
65 |
|
|
|
B.10.2 |
Other changes in volume of assets |
17 |
|
|
|
B.10.3 |
Nominal holding gains/losses |
134 |
|
|
|
B.10.31 |
Neutral holding gains/losses |
82 |
|
|
|
B.10.32 |
Real holding gains/losses |
51 |
IV.3: Closing balance sheet
| Assets |
Assets |
Assets |
Liabilities and net worth |
Liabilities and net worth |
Liabilities and net worth |
| AN |
Non-financial assets |
5 331 |
AF |
Liabilities |
1 972 |
|
|
|
AF.2 |
Currency and deposits |
40 |
| AN.1 |
Produced assets |
3 183 |
AF.3 |
Services other than shares |
51 |
| AN.11 |
Fixed assets |
3 028 |
AF.4 |
Loans |
965 |
| AN.12 |
Inventories |
114 |
AF.5 |
Shares and other equity |
729 |
| AN.13 |
Valuables |
41 |
AF.6 |
Insurance technical reserves |
12 |
| AN.2 |
Non-produced assets |
2 148 |
AF.7 |
Other accounts payable |
174 |
| AN.21 |
Tangible non-produced assets |
2 097 |
|
|
|
| AN.22 |
Intangible non-produced assets |
51 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
978 |
|
|
|
| AF.2 |
Currency and deposits |
389 |
|
|
|
| AF.3 |
Securities other than shares |
111 |
|
|
|
| AF.4 |
Loans |
77 |
|
|
|
| AF.5 |
Shares and other equity |
209 |
|
|
|
| AF.6 |
Insurance technical reserves |
25 |
|
|
|
| AF.7 |
Other accounts receivable |
157 |
|
|
|
|
|
|
B.90 |
Net worth |
4 337 |
Table A.IV.4 — Full sequence of accounts for financial corporations
I: Production account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| P.2 |
Intermediate consumption |
29 |
P.1 |
Output |
102 |
|
|
|
P.11 |
Market output |
102 |
|
|
|
P.12 |
Output for own final use |
0 |
| B.1g |
Value-added, gross |
73 |
|
|
|
| K.1 |
Consumption of fixed capital |
10 |
|
|
|
| B.1n |
Value-added, net |
63 |
|
|
|
II: Distribution and use of income accounts
II.1: Primary distribution of income account
II.1.1: Generation of income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.1 |
Compensation of employees |
15 |
B.1n |
Value-added, net |
63 |
| D.11 |
Wages and salaries |
10 |
|
|
|
| D.12 |
Employers' social contributions |
5 |
|
|
|
| D.121 |
Employers' actual social contributions |
4 |
|
|
|
| D.122 |
Employers' imputed social contributions |
1 |
|
|
|
|
|
|
|
|
|
| D.29 |
Other taxes on production |
3 |
|
|
|
| D.39 |
Other subsidies on production |
0 |
|
|
|
|
|
|
|
|
|
| B.2 |
Operating surplus |
45 |
|
|
|
II.1.2: Allocation of primary income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.4 |
Property income |
138 |
B.2 |
Operating surplus |
45 |
| D.41 |
Interest |
77 |
|
|
|
| D.42 |
Distributed income of corporations |
36 |
D.4 |
Property income |
160 |
| D.421 |
Dividends |
36 |
D.41 |
Interest |
125 |
|
|
|
P.119 |
Adjustment for Fisim |
– 48 |
| D.422 |
Withdrawals from income of quasi-corporations |
0 |
D.42 |
Distributed income of corporations |
25 |
| D.43 |
Reinvested earnings on direct foreign investment |
0 |
D.421 |
Dividends |
25 |
| D.44 |
Property income attributed to insurance policyholders |
25 |
D.422 |
Withdrawals from income of quasi-corporations |
0 |
| D.45 |
Rent |
0 |
D.43 |
Reinvested earnings on direct foreign investment |
7 |
|
|
|
D.44 |
Property income attributed to insurance policyholders |
0 |
|
|
|
D.45 |
Rent |
3 |
| B.5 |
Balance of primary incomes |
19 |
|
|
|
II.1.2.1: Entrepreneurial income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.4 |
Property income |
102 |
B.2 |
Operating surplus |
45 |
| D.41 |
Interest |
77 |
|
|
|
| D.44 |
Property income attributed to insurance policyholders |
25 |
D.4 |
Property income |
160 |
| D.45 |
Rent |
0 |
D.41 |
Interest |
125 |
|
|
|
P.119 |
Adjustment for Fisim |
– 48 |
|
|
|
D.42 |
Distributed income of corporations |
25 |
|
|
|
D.421 |
Dividends |
25 |
|
|
|
D.422 |
Withdrawals from income of quasi-corporations |
0 |
|
|
|
D.43 |
Reinvested earnings on direct foreign investment |
7 |
|
|
|
D.44 |
Property income attributed to insurance policyholders |
0 |
|
|
|
D.45 |
Rent |
3 |
| B.4 |
Entrepreneurial income |
55 |
|
|
|
II.1.2.2: Allocation of other primary income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.4 |
Property income |
36 |
B.4 |
Entrepreneurial income |
55 |
| D.42 |
Distributed income of corporations |
36 |
|
|
|
| D.421 |
Dividends |
36 |
|
|
|
| D.422 |
Withdrawals from income of quasi-corporations |
0 |
|
|
|
| D.43 |
Reinvested earnings on direct foreign investment |
0 |
|
|
|
|
|
|
|
|
|
| B.5 |
Balance of primary incomes |
19 |
|
|
|
II.2: Secondary distribution of income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.5 |
Current taxes on income, wealth, etc. |
10 |
B.5 |
Balance of primary incomes |
19 |
| D.51 |
Taxes on income |
7 |
|
|
|
| D.59 |
Other current taxes |
3 |
D.61 |
Social contributions |
39 |
|
|
|
D.611 |
Actual social contributions |
38 |
| D.62 |
Social benefits other than social transfers in kind |
29 |
D.6111 |
Employers' actual social contributions |
18 |
| D.622 |
Private-funded social benefits |
28 |
D.61111 |
Compulsory employers' actual social contributions |
15 |
| D.623 |
Unfunded employee social benefits |
1 |
D.61112 |
Voluntary employers' actual social contributions |
3 |
|
|
|
D.6112 |
Employees' social contributions |
20 |
| D.7 |
Other current transfers |
46 |
D.61121 |
Compulsory employees' social contributions |
15 |
| D.71 |
Net non-life insurance premiums |
0 |
D.61122 |
Voluntary employees' social contributions |
5 |
| D.72 |
Non-life insurance claims |
45 |
D.612 |
Imputed social contributions |
1 |
| D.75 |
Miscellaneous current transfers |
1 |
|
|
|
|
|
|
D.7 |
Other current transfers |
49 |
|
|
|
D.71 |
Net non-life insurance premiums |
45 |
|
|
|
D.72 |
Non-life insurance claims |
0 |
|
|
|
D.75 |
Miscellaneous current transfers |
4 |
| B.6 |
Disposable income |
22 |
|
|
|
II.4: Use of income account
II.4.1: Use of disposable income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.8 |
Adjustment for the change in net equity of households in pension fund reserves |
11 |
B.6 |
Disposable income |
22 |
|
|
|
|
|
|
| B.8 |
Saving |
11 |
|
|
|
III: Accumulation accounts
III.1: Capital account
III.1.1: Change in net worth due to saving and capital transfers account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| B.10.1 |
Changes in net worth due to saving and capital transfers |
4 |
B.8n |
Saving, net |
11 |
|
|
|
|
|
|
|
|
|
D.9 |
Capital transfers, receivable |
0 |
|
|
|
D.92 |
Investment grants |
0 |
|
|
|
D.99 |
Other capital transfers |
0 |
|
|
|
|
|
|
|
|
|
D.9 |
Capital transfers, receivable |
– 7 |
|
|
|
D.91 |
Capital taxes |
0 |
|
|
|
D.99 |
Other capital transfers |
– 7 |
III.1.2: Acquisition of non-financial assets account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| P.51 |
Gross fixed capital formation |
9 |
B.10.1 |
Changes in net worth due to saving and capital transfers |
4 |
| P.511 |
Acquisitions less disposals of tangible fixed assets |
8 |
|
|
|
| P.5111 |
Acquisitions of new tangible fixed assets |
7 |
|
|
|
| P.5112 |
Acquisitions of existing tangible fixed assets |
1 |
|
|
|
| P.5113 |
Disposals of existing tangible fixed assets |
0 |
|
|
|
| P.512 |
Acquisitions less disposals of intangible fixed assets |
1 |
|
|
|
| P.5121 |
Acquisitions of new intangible fixed assets |
1 |
|
|
|
| P.5122 |
Acquisitions of existing intangible fixed assets |
0 |
|
|
|
| P.5123 |
Disposals of existing intangible fixed assets |
0 |
|
|
|
| P.513 |
Additions to the value of non-produced non-financial assets |
0 |
|
|
|
| P.5131 |
Major improvements to non-produced non-financial assets |
0 |
|
|
|
| P.5132 |
Costs of ownership transfer on non-produced non-financial assets |
0 |
|
|
|
|
|
|
|
|
|
| K.1 |
Consumption of fixed capital |
– 10 |
|
|
|
|
|
|
|
|
|
| P.52 |
Changes in inventories |
0 |
|
|
|
|
|
|
|
|
|
| P.53 |
Acquisitions less disposals of valuables |
0 |
|
|
|
|
|
|
|
|
|
| K.2 |
Acquisitions less disposals of non-produced non-financial assets |
0 |
|
|
|
| K.21 |
Acquisitions less disposals of land and other tangible non-produced assets |
0 |
|
|
|
| K.22 |
Acquisitions less disposals of intangible non-produced assets |
0 |
|
|
|
|
|
|
|
|
|
| B.9 |
Net lending(+)/Net borrowing(-) |
5 |
|
|
|
III.2: Financial account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| F |
Net acquisition of financial assets |
237 |
F |
Net incurrence of liabilities |
232 |
|
|
|
|
|
|
| F.1 |
Monetary gold and SDRs |
– 1 |
|
|
|
|
|
|
|
|
|
| F.2 |
Currency and deposits |
15 |
F.2 |
Currency and deposits |
130 |
| F.21 |
Currency |
15 |
F.21 |
Currency |
35 |
| F.22 |
Transferable deposits |
0 |
F.22 |
Transferable deposits |
63 |
| F.29 |
Other deposits |
0 |
F.29 |
Other deposits |
32 |
|
|
|
|
|
|
| F.3 |
Securities other than shares |
53 |
F.3 |
Securities other than shares |
53 |
|
|
|
|
|
|
| F.4 |
Loans |
167 |
F.4 |
Loans |
0 |
| F.41 |
Short-term |
63 |
F.41 |
Short-term |
0 |
| F.42 |
Long-term |
104 |
F.42 |
Long-term |
0 |
|
|
|
|
|
|
| F.5 |
Shares and other equity |
3 |
F.5 |
Shares and other equity |
13 |
|
|
|
|
|
|
| F.6 |
Insurance technical reserves |
0 |
F.6 |
Insurance technical reserves |
36 |
| F.62 |
Prepayments of insurance premiums and reserves for outstanding claims |
0 |
F.61 |
Net equity of households in life insurance reserves and in pension fund reserves |
33 |
|
|
|
F.611 |
Net equity of households in life insurance reserves |
22 |
| F.7 |
Other accounts receivable |
0 |
F.612 |
Net equity of households in pension fund reserves |
11 |
| F.71 |
Trade credits and advances |
0 |
F.62 |
Prepayments of insurance premiums and reserves for outstanding claims |
3 |
| F.79 |
Other accounts receivable, except trade credits and advances |
0 |
|
|
|
|
|
|
F.7 |
Other accounts payable |
0 |
|
|
|
F.71 |
Trade credits and advances |
0 |
|
|
|
F.79 |
Other accounts payable, except trade credits and advances |
0 |
|
|
|
|
|
|
|
|
|
B.9 |
Net lending(+) net borrowing (-) |
5 |
III.3: Other changes in assets accounts
III.3.1: Other changes in volume of assets account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| AN |
Non-financial assets |
– 2 |
AF |
Liabilities |
2 |
| AN.1 |
Produced assets |
– 2 |
K.7 |
Catastrophic losses |
0 |
| K.4 |
Economic appearance of produced assets |
0 |
K.8 |
Uncompensated seizures |
0 |
| K.7 |
Catastrophic losses |
0 |
K.10 |
Other volume changes in financial assets and liabilities n.e.c. |
2 |
| K.8 |
Uncompensated seizures |
0 |
K.12 |
Changes in classifications and structure |
0 |
| K.9 |
Other volume changes in non-financial assets n.e.c. |
0 |
K.12.1 |
Changes in sector classification and structure |
0 |
| K.12 |
Changes in classifications and structure |
– 2 |
K.12.2 |
Changes in classification of assets and liabilities |
0 |
| K.12.1 |
Changes in sector classification and structure |
0 |
K.12.22 |
Changes in classification of assets or liabilities other than monetization/demonetization of gold |
0 |
| K.12.2 |
Changes in classification of assets and liabilities |
– 2 |
|
|
|
| K.12.21 |
Monetization/demonetization of gold |
– 2 |
of which: AF.2 |
Currency and deposits |
0 |
| K.12.22 |
Changes in classification of assets or liabilities other than monetization/demonetization of gold |
0 |
AF.3 |
Securities other than shares |
0 |
| of which: AN.11 |
Fixed assets |
0 |
AF.4 |
Loans |
0 |
| of which: AN.11 |
Fixed assets |
0 |
AF.5 |
Shares and other equity |
0 |
| AN.12 |
Inventories |
0 |
AF.6 |
Insurance technical reserves |
2 |
| AN.13 |
Valuables |
– 2 |
AF.7 |
Other accounts payable |
0 |
| AN.2 |
Non-produced assets |
0 |
|
|
|
| K.3 |
Economic appearance of non-produced assets |
0 |
|
|
|
| K.5 |
Natural growth of non-cultivated biological resources |
0 |
|
|
|
| K.6 |
Economic disappearance of non-produced assets |
0 |
|
|
|
| K.61 |
Depletion of natural assets |
0 |
|
|
|
| K.62 |
Other economic disappearance of non-produced assets |
0 |
|
|
|
| K.7 |
Catastrophic losses |
0 |
|
|
|
| K.8 |
Uncompensated seizures |
0 |
|
|
|
| K.9 |
Other volume changes in non-financial assets n.e.c. |
0 |
|
|
|
| K.12 |
Changes in classifications and structure |
0 |
|
|
|
| K.12.1 |
Changes in sector classification and structure |
0 |
|
|
|
| K.12.2 |
Changes in classification of assets and liabilities |
0 |
|
|
|
| K.12.22 |
Changes in classification of assets or liabilities other than monetization/demonetization of gold |
0 |
|
|
|
| of which: AN.21 |
Tangible non-produced assets |
0 |
|
|
|
| AN.22 |
Intangible non-produced assets |
0 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
0 |
|
|
|
| K.7 |
Catastrophic losses |
0 |
|
|
|
| K.8 |
Uncompensated seizures |
– 3 |
|
|
|
| K.10 |
Other volume changes in financial assets and liabilities n.e.c. |
1 |
|
|
|
| K.12 |
Changes in classifications and structure |
2 |
|
|
|
| K.12.1 |
Changes in sector classification and structure |
0 |
|
|
|
| K.12.2 |
Changes in classification of assets and liabilities |
2 |
|
|
|
| K.12.21 |
Monetization/demonetization of gold |
2 |
|
|
|
| K.12.22 |
Changes in classification of assets or liabilities other than monetization/demonetization of gold |
0 |
|
|
|
| of which: AF.1 |
Monetary gold and SDRs |
7 |
|
|
|
| AF.2 |
Currency and deposits |
0 |
|
|
|
| AF.3 |
Securities other than shares |
– 3 |
|
|
|
| AF.4 |
Loans |
– 4 |
|
|
|
| AF.5 |
Shares and other equity |
0 |
|
|
|
| AF.6 |
Insurance technical reserves |
0 |
|
|
|
| AF.7 |
Other accounts receivable |
0 |
|
|
|
|
|
|
B.10.2 |
Changes in net worth due to other changes in volume of assets |
– 4 |
III.3.2: Revaluation account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| K.11 |
Nominal holding gains(+)/losses(-) |
|
K.11 |
Nominal holding gains(-)/losses(+) |
|
|
|
|
|
|
|
| AN |
Non-financial assets |
4 |
AF |
Liabilities |
51 |
| AN.1 |
Produced assets |
2 |
AF.2 |
Currency and deposits |
0 |
| AN.11 |
Fixed assets |
2 |
AF.3 |
Securities other than shares |
34 |
| AN.12 |
Inventories |
0 |
AF.4 |
Loans |
0 |
| AN.13 |
Valuables |
0 |
AF.5 |
Shares and other equity |
17 |
| AN.2 |
Non-produced assets |
2 |
AF.6 |
Insurance technical reserves |
0 |
| AN.21 |
Tangible non-manufacture of produced assets |
1 |
AF.7 |
Other accounts payable |
0 |
| AN.22 |
Intangible non-produced assets |
0 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
57 |
|
|
|
| AF.1 |
Monetary gold and SDRs |
11 |
|
|
|
| AF.2 |
Currency and deposits |
0 |
|
|
|
| AF.3 |
Securities other than shares |
30 |
|
|
|
| AF.4 |
Loans |
0 |
|
|
|
| AF.5 |
Shares and other equity |
16 |
|
|
|
| AF.6 |
Insurance technical reserves |
0 |
|
|
|
| AF.7 |
Other accounts receivable |
0 |
|
|
|
|
|
|
B.10.3 |
Changes in net worth due to nominal holding gains/losses |
10 |
III.3.2.1: Neutral holding gains/losses account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| K.11.1 |
Neutral holding gains(+)/losses(-): |
|
K.11.1 |
Neutral holding gains(-)/losses(+): |
|
|
|
|
|
|
|
| AN |
Non-financial assets |
3 |
AF |
Liabilities |
68 |
| AN.1 |
Produced assets |
2 |
AF.2 |
Currency and deposits |
26 |
| AN.11 |
Fixed assets |
2 |
AF.3 |
Securities other than shares |
21 |
| AN.12 |
Inventories |
0 |
AF.4 |
Loans |
0 |
| AN.13 |
Valuables |
0 |
AF.5 |
Shares and other equity |
14 |
| AN.2 |
Non-produced assets |
1 |
AF.6 |
Insurance technical reserves |
7 |
| AN.21 |
Tangible non-produced assets |
1 |
AF.7 |
Other accounts payable |
0 |
| AN.22 |
Intangible non-produced assets |
0 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
70 |
|
|
|
| AF.1 |
Monetary gold and SDRs |
14 |
|
|
|
| AF.2 |
Currency and deposits |
0 |
|
|
|
| AF.3 |
Securities other than shares |
19 |
|
|
|
| AF.4 |
Loans |
24 |
|
|
|
| AF.5 |
Shares and other equity |
13 |
|
|
|
| AF.6 |
Insurance technical reserves |
1 |
|
|
|
| AF.7 |
Other accounts receivable |
0 |
|
|
|
|
|
|
B.10.31 |
Changes in net worth due to neutral holding gains/losses |
5 |
III.3.2.2: Real holding gains/losses account
| Changes in assets |
Changes in assets |
Changes in assets |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
Changes in liabilities and net worth |
| K.11.2 |
Real holding gains(+)/losses(-): |
|
K.11.2 |
Real holding gains(-)/losses(+): |
|
|
|
|
|
|
|
| AN |
Non-financial assets |
1 |
AF |
Liabilities |
– 17 |
| AN.1 |
Produced assets |
0 |
AF.2 |
Currency and deposits |
– 26 |
| AN.11 |
Fixed assets |
0 |
AF.3 |
Securities other than shares |
13 |
| AN.12 |
Inventories |
0 |
AF.4 |
Loans |
0 |
| AN.13 |
Valuables |
0 |
AF.5 |
Shares and other equity |
3 |
| AN.2 |
Non-produced assets |
1 |
AF.6 |
Insurance technical reserves |
– 7 |
| AN.21 |
Tangible non-produced assets |
1 |
AF.7 |
Other accounts payable |
0 |
| AN.22 |
Intangible non-produced assets |
0 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
– 13 |
|
|
|
| AF.1 |
Monetary gold and SDRs |
– 3 |
|
|
|
| AF.2 |
Currency and deposits |
0 |
|
|
|
| AF.3 |
Securities other than shares |
11 |
|
|
|
| AF.4 |
Loans |
– 24 |
|
|
|
| AF.5 |
Shares and other equity |
3 |
|
|
|
| AF.6 |
Insurance technical reserves |
– 1 |
|
|
|
| AF.7 |
Other accounts receivable |
0 |
|
|
|
|
|
|
B.10.32 |
Changes in net worth due to real holding gains/losses |
5 |
IV: Balance sheets
IV.1: Opening balance sheet
| Assets |
Assets |
Assets |
Liabilities and net worth |
Liabilities and net worth |
Liabilities and net worth |
| AN |
Non-financial assets |
144 |
AF |
Liabilities |
3 384 |
| AN.1 |
Produced assets |
104 |
AF.2 |
Currency and deposits |
1 281 |
| AN.11 |
Fixed assets |
99 |
AF.3 |
Securities other than shares |
1 053 |
| AN.12 |
Inventories |
0 |
AF.4 |
Loans |
0 |
| AN.13 |
Valuables |
5 |
AF.5 |
Shares and other equity |
715 |
| AN.2 |
Non-produced assets |
40 |
AF.6 |
Insurance technical reserves |
335 |
| AN.21 |
Tangible non-produced assets |
37 |
AF.7 |
Other accounts payable |
0 |
| AN.22 |
Intangible non-produced assets |
3 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
3 508 |
|
|
|
| AF.1 |
Monetary gold and SDRs |
690 |
|
|
|
| AF.2 |
Currency and deposits |
0 |
|
|
|
| AF.3 |
Securities other than shares |
950 |
|
|
|
| AF.4 |
Loans |
1 187 |
|
|
|
| AF.5 |
Shares and other equity |
651 |
|
|
|
| AF.6 |
Insurance technical reserves |
30 |
|
|
|
| AF.7 |
Other accounts receivable |
0 |
|
|
|
|
|
|
B.90 |
Net worth |
268 |
IV.2: Changes in balance sheet
| Assets |
Assets |
Assets |
Liabilities and net worth |
Liabilities and net worth |
Liabilities and net worth |
|
Total changes in assets |
|
|
Total changes in liabilities |
|
|
|
|
|
|
|
| AN |
Non-financial assets |
1 |
AF |
Liabilities |
285 |
| AN.1 |
Produced assets |
– 1 |
AF.2 |
Currency and deposits |
130 |
| AN.11 |
Fixed assets |
1 |
AF.3 |
Securities other than shares |
87 |
| AN.12 |
Inventories |
0 |
AF.4 |
Loans |
0 |
| AN.13 |
Valuables |
– 2 |
AF.5 |
Shares and other equity |
30 |
| AN.2 |
Non-produced assets |
2 |
AF.6 |
Insurance technical reserves |
38 |
| AN.21 |
Tangible non-produced assets |
1 |
AF.7 |
Other accounts payable |
0 |
| AN.22 |
Intangible non-produced assets |
0 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
294 |
|
|
|
| AF.1 |
Monetary gold and SDRs |
17 |
|
|
|
| AF.2 |
Currency and deposits |
15 |
|
|
|
| AF.3 |
Securities other than shares |
80 |
|
|
|
| AF.4 |
Loans |
163 |
|
|
|
| AF.5 |
Shares and other equity |
19 |
|
|
|
| AF.6 |
Insurance technical reserves |
0 |
|
|
|
| AF.7 |
Other accounts receivable |
0 |
|
|
|
|
|
|
B.10 |
Changes in net worth, total due to: |
10 |
|
|
|
B.10.1 |
Saving and capital transfers |
4 |
|
|
|
B.10.2 |
Other changes in volume of assets |
– 4 |
|
|
|
B.10.3 |
Nominal holding gains/losses |
10 |
|
|
|
B.10.31 |
Neutral holding gains/losses |
5 |
|
|
|
B.10.32 |
Real holding gains/losses |
5 |
IV.3: Closing balance sheet
| Assets |
Assets |
Assets |
Liabilities and net worth |
Liabilities and net worth |
Liabilities and net worth |
| AN |
Non-financial assets |
145 |
AF |
Liabilities |
3 669 |
| AN.1 |
Produced assets |
103 |
AF.2 |
Currency and deposits |
1 411 |
| AN.11 |
Fixed assets |
100 |
AF.3 |
Securities other than shares |
1 140 |
| AN.12 |
Inventories |
0 |
AF.4 |
Loans |
0 |
| AN.13 |
Valuables |
3 |
AF.5 |
Shares and other equity |
745 |
| AN.2 |
Non-produced assets |
42 |
AF.6 |
Insurance technical reserves |
373 |
| AN.21 |
Tangible non-produced assets |
38 |
AF.7 |
Other accounts payable |
0 |
| AN.22 |
Intangible non-produced assets |
3 |
|
|
|
|
|
|
|
|
|
| AF |
Financial assets |
3 802 |
|
|
|
| AF.1 |
Monetary gold and SDRs |
707 |
|
|
|
| AF.2 |
Currency and deposits |
15 |
|
|
|
| AF.3 |
Securities other than shares |
1 030 |
|
|
|
| AF.4 |
Loans |
1 350 |
|
|
|
| AF.5 |
Shares and other equity |
670 |
|
|
|
| AF.6 |
Insurance technical reserves |
30 |
|
|
|
| AF.7 |
Other accounts receivable |
0 |
|
|
|
|
|
|
B.90 |
Net worth |
278 |
Table A.IV.5 — Full sequence of accounts for general government
I: Production account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| P.2 |
Intermediate consumption |
246 |
P.1 |
Output |
434 |
|
|
|
P.11 |
Market output |
74 |
|
|
|
P.12 |
Output for own final use |
0 |
|
|
|
P.13 |
Other non-market output |
360 |
| B.1g |
Value-added, gross |
188 |
|
|
|
| K.1 |
Consumption of fixed capital |
30 |
|
|
|
| B.1n |
Value-added, net |
158 |
|
|
|
II: Distribution and use of income accounts
II.1: Primary distribution of income account
II.1.1: Generation of income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.1 |
Compensation of employees |
140 |
B.1n |
Value-added, net |
158 |
| D.11 |
Wages and salaries |
87 |
|
|
|
| D.12 |
Employers' social contributions |
53 |
|
|
|
| D.121 |
Employers' actual social contributions |
48 |
|
|
|
| D.122 |
Employers' imputed social contributions |
5 |
|
|
|
|
|
|
|
|
|
| D.29 |
Other taxes on production |
2 |
|
|
|
| D.39 |
Other subsidies on production |
0 |
|
|
|
|
|
|
|
|
|
| B.2 |
Operating surplus |
16 |
|
|
|
II.1.2: Allocation of primary income account
| Uses |
Uses |
Uses |
Resources |
Resources |
Resources |
| D.4 |
Property income |
46 |
B.2 |
Operating surplus |
16 |
| D.41 |
Interest |
39 |
|
|
|
| D.42 |
Distributed income of corporations |
0 |
D.2 |
Taxes on production and imports |
235 |
| D.422 |
Withdrawals from income of quasi-corporations |
24 |
D.21 |
Taxes on products |
141 |
| D.43 |
Reinvested earnings on direct foreign investment |
0 |
D.211 |
Value-added type taxes (VAT) |
121 |
| D.45 |
Rent |
7 |
D.212 |
Taxes and duties on imports excluding VAT |
17 |
|
|
|
D.2121 |
Import duties |
17 |
|
|
|
D.2122 |
Taxes on imports excluding VAT and duties |
0 |
|
|
|
D.214 |
Taxes on products except VAT and import taxes |
3 |
|
|
|
D.29 |
Other taxes on production |
94 |
|
|
|
|
|
|
|
|
|
D.3 |
Subsidies |
– 44 |
|
|
|
D.31 |
Subsidies on products |
– 8 |
|
|
|
D.311 |
Import subsidies |
0 |
|
|
|
D.319 |
Other subsidies on products |
– 8 |
|
|
|
D.39 |
Other subsidies on production |
– 36 |
|
|
|
|
|
|
|
|
|
D.4 |
Property income |
30 |
|
|
|
D.41 |
Interest |
12 |
|
|
|
D.42 |
Distributed income of corporations |
18 |
|
|
|
D.421 |
Dividends |
5 |
|
|
|
D.422 |
Withdrawals from income of quasi-corporations |
13 |
|
|
|
D.43 |
Reinvested earnings on direct foreign investment |
0 |
|
|
|
D.44 |
Property income attributed to insurance policyholders |
0 |
|
|
|
D.45 |
Rent |
0 |
| B.5 |
Balance of primary incomes |
191 |
|
|
|
II.1.2.1: Entrepreneurial income account