Commission Implementing Regulation (EU) 2021/451 of 17 December 2020 laying down implementing technical standards for the application of Regulation (EU) No 575/2013 of the European Parliament and of the Council with regard to supervisory reporting of institutions and repealing Implementing Regulation (EU) No 680/2014 (Text with EEA relevance)

Type Implementing Regulation
Publication 2021-03-19
Last updated 2024-09-01
State In force
Department European Commission, FISMA
Source EUR-Lex
articles 24
Reform history JSON API

PART 5: CALCULATIONS

1. Calculations

1.1.   General remarks
  • 1.This is a summary template which contains information about calculations for the purpose of reporting the liquidity coverage requirement as specified in Delegated Regulation (EU) 2015/61. Items which do not need to be completed by institutions are coloured grey.
1.2.   Specific remarks
  • 2.Cell references are given in the format: template; row; column. For example, {C 72.00; r0130; c0040} refers to Liquid Assets template; row 0130; column 0040.
1.3.   Calculations sub template – Instructions concerning specific rows
Row Legal references and instructions
CALCULATIONS CALCULATIONS
Numerator, Denominator, Ratio Article 4 of Delegated Regulation (EU) 2015/61 The Liquidity Coverage Ratio numerator, denominator and ratio. Enter all below data into column 0010 of given row. Numerator, Denominator, Ratio Article 4 of Delegated Regulation (EU) 2015/61 The Liquidity Coverage Ratio numerator, denominator and ratio. Enter all below data into column 0010 of given row.
0010 1. Liquidity Buffer Institutions shall report figure from {C 76.00; r0290; c0010}.
0020 2. Net Liquidity Outflow Institutions shall report figure from {C 76.00; r0370; c0010}.
0030 3. Liquidity Coverage Ratio (%) Institutions shall report the liquidity coverage ratio calculated as specified in Article 4(1) of Delegated Regulation (EU) 2015/61. The liquidity coverage ratio shall be equal to the ratio of a credit institution’s liquidity buffer to its net liquidity outflows over a 30 calendar day stress period and shall be expressed as a percentage. If {C 76.00; r0020; c0010} is zero (causing a ratio of infinity) then report the value 999 999 .
Numerator calculations Article 17 and Annex I of Delegated Regulation (EU) 2015/61 Formula for the calculation of the Liquidity Buffer. Enter all below data into column 0010 of given row. Numerator calculations Article 17 and Annex I of Delegated Regulation (EU) 2015/61 Formula for the calculation of the Liquidity Buffer. Enter all below data into column 0010 of given row.
0040 4. L1 excl. EHQCB liquidity buffer (value in accordance with Article 9): unadjusted Institutions shall report figure from {C 72.00; r0030; c0040}.
0050 5. L1 excl. EHQCB collateral 30 day outflows Institutions shall report outflows of Level 1 (excluding extremely high quality covered bonds) liquid securities upon the unwind of any secured funding, secured lending or collateral swap transaction, that matures within 30 calendar days from the reference date unless the transaction is waived as per Article 17(4) of Delegated Regulation (EU) 2015/61.
0060 6. L1 excl. EHQCB collateral 30 day inflows Institutions shall report inflows of Level 1 (excluding extremely high quality covered bonds) liquid securities upon the unwind of any secured funding, secured lending, or collateral swap transaction, that matures within 30 calendar days from the reference date unless the transaction is waived as per Article 17(4) of Delegated Regulation (EU) 2015/61.
0070 7. Secured cash outflows Institutions shall report outflows of cash (a Level 1 asset) upon the unwind of any secured funding or secured lending transaction, that matures within 30 calendar days from the reference date unless the transaction is waived as per Article 17(4) of Delegated Regulation (EU) 2015/61.
0080 8. Secured cash inflows Institutions shall report inflows of cash (a Level 1 asset) upon the unwind of any secured funding or secured lending transaction, that matures within 30 calendar days from the reference date unless the transaction is waived as per Article 17(4) of Delegated Regulation (EU) 2015/61.
0091 9. L1 excl. EHQCB ‘adjusted amount’ This is referred to in subparagraph (a) of Annex I (3) Institutions shall report the adjusted non-covered bond level 1 asset amount before cap application. The adjusted amount shall take into account the unwind of secured funding, secured lending or collateral swap transactions, that mature within 30 calendar days from the reference date unless the transaction is waived as per Article 17(4) of Delegated Regulation (EU) 2015/61.
0100 10. L1 EHQCB value in accordance with Article 9: unadjusted Institutions shall report figure from {C 72.00; r0180; c0040}.
0110 11. L1 EHQCB collateral 30 day outflows Institutions shall report outflows of Level 1 extremely high quality covered bonds upon the unwind of any secured funding, secured lending or collateral swap transaction, that matures within 30 calendar days from the reference date unless the transaction is waived as per Article 17(4) of Delegated Regulation (EU) 2015/61.
0120 12. L1 EHQCB collateral 30 day inflows Institutions shall report inflows of Level 1 extremely high quality covered bonds upon the unwind of any secured funding, secured lending, or collateral swap transaction that matures within 30 calendar days from the reference date unless the transaction is waived as per Article 17(4) of Delegated Regulation (EU) 2015/61.
0131 13. L1 EHQCB ‘adjusted amount’ This is referred to by subparagraph (b) of Annex I (3) Institutions shall report the adjusted covered bond level 1 asset amount before cap application. The adjusted amount shall take into account the unwind of secured funding, secured lending, or collateral swap transactions that mature within 30 calendar days from the reference date unless the transaction is waived as per Article 17(4) of Delegated Regulation (EU) 2015/61.
0160 14. L2A value in accordance with Article 9: unadjusted Institutions shall report figure from {C 72.00; r0230; c0040}.
0170 15. L2A collateral 30 day outflows Institutions shall report outflows of Level 2A liquid securities upon the unwind of any secured funding, secured lending or collateral swap transaction, that matures within 30 calendar days from the calculation date unless the transaction is waived as per Article 17(4) of Delegated Regulation (EU) 2015/61.
0180 16. L2A collateral 30 day inflows Institutions shall report inflows of Level 2A liquid securities upon the unwind of any secured funding, secured lending, or collateral swap transaction that matures within 30 calendar days from the calculation date unless the transaction is waived as per Article 17(4) of Delegated Regulation (EU) 2015/61.
0191 17. L2A ‘adjusted amount’ This is referred to by subparagraph (c) in Annex I (3). Institutions shall report the adjusted level 2A asset amount before cap application. The adjusted amount shall take into account the unwind of secured funding, secured lending or collateral swap transactions, that mature within 30 calendar days from the calculation date unless the transaction is waived as per Article 17(4) of Delegated Regulation (EU) 2015/61.
0220 18. L2B value in accordance with Article 9: unadjusted Institutions shall report figure from {C 72.00; r0310; c0040}.
0230 19. L2B collateral 30 day outflows Institutions shall report outflows of Level 2B liquid securities upon the unwind of any secured funding, secured lending, or collateral swap transaction that matures within 30 calendar days from the calculation date unless the transaction is waived as per Article 17(4) of Delegated Regulation (EU) 2015/61.
0240 20. L2B collateral 30 day inflows Institutions shall report inflows of Level 2B liquid securities upon the unwind of any secured funding, secured lending or collateral swap transaction, that matures within 30 calendar days from the calculation date unless the transaction is waived as per Article 17(4) of Delegated Regulation (EU) 2015/61.
0251 21. L2B ‘adjusted amount’ This is referred to by subparagraph (d) in Annex I (3). Institutions shall report the adjusted level 2B asset amount before cap application. The adjusted amount shall take into account the unwind of secured funding, secured lending or collateral swap transactions, that mature within 30 calendar days from the calculation date unless the transaction is waived as per Article 17(4) of Delegated Regulation (EU) 2015/61.
0280 22. Excess liquid asset amount Annex I(4) Institutions shall report the ‘excess liquid assets amount’: this amount shall be equal to: (a) the adjusted non-covered bond level 1 asset amount; plus (b) the adjusted level 1 covered bond amount; plus (c) the adjusted level 2A asset amount; plus (d) the adjusted level 2B asset amount; minus the lesser of: (e) the sum of (a),(b),(c) and (d); (f) 100/30 times (a); (g) 100/60 times the sum of (a) and (b); (h) 100/85 times the sum of (a), (b) and (c).
0290 23. LIQUIDITY BUFFER Annex I (2) Institutions shall report the liquidity buffer which shall be equal to: (a) the level 1 asset amount; plus (b) the level 2A asset amount; plus (c) the level 2B asset amount; minus the lesser of: (d) the sum of (a), (b), and (c); or (e) the ‘excess liquid assets amount’.
Denominator calculations Annex II of Delegated Regulation (EU) 2015/61 Formula for the calculation of the net liquidity outflow Where, NLO = Net liquidity outflow TO = Total outflows TI = Total inflows FEI = Fully exempted inflows IHC = Inflows subject to higher cap of 90 % outflows IC = Inflows subject to cap of 75 % of outflows Institutions shall enter all below data in to column 0010 of a given row. Denominator calculations Annex II of Delegated Regulation (EU) 2015/61 Formula for the calculation of the net liquidity outflow Where, NLO = Net liquidity outflow TO = Total outflows TI = Total inflows FEI = Fully exempted inflows IHC = Inflows subject to higher cap of 90 % outflows IC = Inflows subject to cap of 75 % of outflows Institutions shall enter all below data in to column 0010 of a given row.
0300 24. Total Outflows TO = from Outflow sheet Institutions shall report figure from {C 73.00; r0010; c0060}.
0310 25. Fully Exempt Inflows FEI = from Inflows sheet Institutions shall report figure from {C 74.00; r0010; c0160}.
0320 26. Inflows Subject to 90 % Cap IHC = from Inflows sheet Institutions shall report figure from {C 74.00; r0010; c0150}.
0330 27. Inflows Subject to 75 % Cap IC = from Inflows sheet Institutions shall report figure from {C 74.00; r0010; c0140}.
0340 28. Reduction for Fully Exempt Inflows Institutions shall report the following part of the NLO calculation: = MIN (FEI, TO).
0350 29. Reduction for Inflows Subject to 90 % Cap Institutions shall report the following part of the NLO calculation: = MIN (IHC, 0.9*MAX(TO-FEI, 0)).
0360 30. Reduction for Inflows Subject to 75 % Cap Institutions shall report the following part of the NLO calculation: = MIN (IC, 0.75*MAX(TO-FEI-IHC/0.9, 0)).
0370 31. NET LIQUIDITY OUTFLOW Institutions shall report the net liquidity outflow which equals total outflows less the reduction for fully exempt inflows less the reduction for inflows subject to the 90 % cap less the reduction for inflows subject to the 75 % cap. NLO = TO – MIN(FEI, TO) – MIN(IHC, 0.9MAX(TO-FEI, 0)) – MIN(IC, 0.75MAX(T0-FEI-IHC/0.9,0))
Pillar 2 Pillar 2
0380 32. PILLAR 2 REQUIREMENT Article 105 CRD Institutions shall report the Pillar 2 requirement.

PART 6: PERIMETER OF CONSOLIDATION

1. Perimeter of consolidation

1.1.   General remarks
  • 1.This is a template that, for the only purposes of LCR at a consolidated level, identifies the entities to which the information reported in templates C 72.00, C 73.00, C 74.00, C 75.01 and C 76.00 refers. This template identifies all the entities that form part of the perimeter of consolidation of the LCR in accordance with Articles 8 and 10, Article 11(3) and (5) of Regulation (EU) No 575/2013, as applicable. This template shall have as many rows as entities are in the perimeter of consolidation.
1.2.   Instructions concerning specific columns
Column Legal references and instructions
0005 Parent or subsidiary ‘Parent’ shall be reported in the case the entity in the row is: — the EU parent institution, EU parent financial holding company or EU parent mixed financial holding company as envisaged in Article 11(3) of Regulation (EU) No 575/2013; — the parent institution or subsidiary institution that need to comply with the LCR on a consolidated basis or in a sub-consolidated basis, respectively, in the context of a single liquidity subgroup as per Article 8 of Regulation (EU) No 575/2013; — the relevant institution required to comply with the LCR on a sub-consolidated basis as per Article 11(5) of Regulation (EU) No 575/2013; — the EU central institution. ‘Subsidiary’ shall be reported in the rest of the rows.
0010 Name The name of each entity in the perimeter of consolidation shall be reported in column 0010.
0020 Code The code as part of a row identifier must be unique for each reported entity. For institutions and insurance undertakings the code shall be the LEI code. For other entities the code shall be the LEI code, or if not available, a national code. The code shall be unique and used consistently across the templates and across time. The code shall always have a value.
0021 Type of code The institutions shall identify the type of code reported in column 0020 as a ‘LEI code’ or ‘Non-LEI code’. The type of code shall always be reported.
0022 National code Institutions may additionally report the national code when they report LEI code as identifier as in the ‘Code’ column.
0040 Country code ISO code 3166-1-alpha-2 of the country of incorporation of each entity in the perimeter of consolidation shall be reported in column 0020.
0050 Type of entity Entities reported in column 0010 shall be assigned an entity type corresponding to its legal form as per the following list: ‘Credit institution’; ‘Investment firm’; ‘Other’.

ANNEX XXVI

SUPPLEMENTARY REPORTING FOR THE PURPOSE OF IDENTIFYING AND ASSIGNING G-SII BUFFER RATES

TEMPLATES TEMPLATES TEMPLATES TEMPLATES
Template number Template code Name of the template /group of templates Short name
G-SII INDICATORS AND EBU ITEMS
1 G 01.00 G-SII INDICATORS AND EBU ITEMS GSII
G 01.00 - G-SII indicators and EBU items
Rows Item Amount
G-SII indicators G-SII indicators
0010 Total exposures, including insurance subsidiaries
0020 Intra-financial system assets, including insurance subsidiaries
0030 Intra-financial system liabilities, including insurance subsidiaries
0040 Securities outstanding, including securities issued by insurance subsidiaries
0050 Payments activity
0060 Assets under custody
0070 Underwriting activity
0081 Trading volume - fixed income
0085 Trading volume - equities and other securities
0090 Notional amount of OTC derivatives, including insurance subsidiaries
0100 Trading and AFS securities
0110 Level 3 assets, including insurance subsidiaries
0120 Cross-jurisdictional claims
0130 Cross-jurisdictional liabilities
Items considering the European Banking Union as a single jurisdiction Items considering the European Banking Union as a single jurisdiction
0140 Total foreign claims on an ultimate risk basis
0150 Foreign derivatives claims on an ultimate risk basis
0160 Foreign liabilities on an immediate risk basis, including derivatives

ANNEX XXVII

REPORTING INSTRUCTIONS FOR THE PURPOSE OF IDENTIFYING G-SIIs AND ASSIGNING G-SII BUFFER RATES

Table of Contents Table of Contents
PART I: GENERAL INSTRUCTIONS
1. STRUCTURE AND CONVENTIONS
1.1. STRUCTURE
1.2. NUMBERING CONVENTION
1.3. SIGN CONVENTION
PART II: TEMPLATE RELATED INSTRUCTIONS
1. GENERAL REMARKS
2. INSTRUCTIONS CONCERNING SPECIFIC POSITIONS

PART I: GENERAL INSTRUCTIONS

1. Structure and conventions

1.1.   Structure
  • 1.This reporting requirements aiming to support the identification of globally systemically important institutions (G-SIIs) and assigning corresponding G-SII buffer rates consist of one template capturing information on indicators of global systemic importance and particular items needed for the application of the Union’s methodology for identifying G-SIIs and assigning corresponding G-SII buffer rates.
1.2.   Numbering convention
  • 2.The document follows the labelling convention set in points 3 to 5, when referring to the columns, rows and cells of the templates. Those numerical codes are extensively used in the validation rules.
  • 3.The following general notation is followed in the instructions: {Template; Row; Column}.
  • 4.Where references are made inside a template, and therefore only data points of that template are used, the notation does not include a template: {Row; Column}. Where templates have only one column, only rows are referred to {Template; Row}.
  • 5.An asterisk sign is used to express that the reference captures the rows or columns specified before.
1.3.   Sign convention
  • 6.Any amount that increases the value of the indicator, the assets, liabilities or exposures shall be reported as a positive figure. Any amount that reduces the the value of the indicator, the assets, liabilities or exposures shall be reported as a negative figure. Where there is a negative sign (-) preceding the label of an item, no positive figure is expected to be reported for that item.

1. General remarks

  • 8.The template is divided into two sections. The upper section on G-SII indicators includes the indicators for identifying globally systemically important institutions as defined in the methodology developed by the Basel Committee on Banking Supervision. The lower section contains a number of items needed to calculate the relevant indicators in accordance with the methodology defined on the basis of Article 131(18) of Directive 2013/36/EU ([^E0031]).
  • 9.Where relevant, the information provided in this template shall be consistent with the information provided to relevant authorities for the purposes of the collection of the indicator values by relevant authorities as set out in Article 3(2) of Commission Delegated Regulation (EU) No 1222/2014 ([^E0032]).

2. Instructions concerning specific positions

Row Legal references and instructions
0010 – 0130 G-SII indicators The definition of the indicators shall be the same as the definition applied for the purposes of determining the information listed in the Annex to Commission Delegated Regulation (EU) No 1222/2014. In case of changes to the definitions in that methodolgy, those amended definitions in the methodology applicable for determing the indicators values as of the end of the financial year (‘year-end methodology’) shall be used for the purposes of reporting information as of the end of the first, second and third quarter of that same financial year. Where the template of Annex XXVI is subject to amendments in the course of the financial year in question, the year-end methodology shall be applied from the first applicable reference dates after the entry into force of the amending Regulation. Indicators that are flow measures shall be reported on a cumulative basis since the beginning of the calendar or financial year, as applicable.
0010 Total exposures, including insurance subsidiaries
0020 Intra-financial system assets, including insurance subsidiaries
0030 Intra-financial system liabilities, including insurance subsidiaries
0040 Securities outstanding, including securities issued by insurance subsidiaries
0050 Payments activity
0060 Assets under custody
0070 Underwriting activity
0081 Trading volume – fixed income
0085 Trading volume – equities and other securities
0090 Notional amount of OTC derivatives, including insurance subsidiaries
0100 Trading and AFS securities
0110 Level 3 assets, including insurance subsidiaries
0120 Cross-jurisdictional claims
0130 Cross-jurisdictional liabilities
0140 – 0160 Items considering the European Banking Union as a single jurisdiction For the purposes of determining the items specified below and in the absence of specifications in the instructions below, the definitions and concepts applied shall be aligned, to the extent possible, with the definitions and concepts defined in the Guidelines for reporting the BIS international banking statistics. By derogation from that, the reporting entities’ activities across participating Member States as referred to in Article 4 of Regulation (EU) No 806/2014 of the European Parliament and of the Council [^E0033] shall be excluded, i.e. the Participating Member States shall be considered as one single jurisdiction.
0140 Total foreign claims on an ultimate risk basis Total foreign claims shall be the sum of cross-border claims and local claims of foreign affiliates in local or foreign currency. Claims from positions in derivative contracts shall be excluded. ‘Claims’, ‘cross-border claims’, ‘local claims of foreign affiliates in foreign and local currency’ shall have the same meaning as defined in the Guidelines for reporting the BIS international banking statistics. ‘On an ultimate risk basis’ shall mean that, for the purposes of determining whether a claim is a cross-border or local claim, the position is allocated to a third party that has contracted to assume the debts or obligations of the primary counterparty if that party fails to perform, where such a third party exists. This allocation shall be made in accordance with the provisions on risk transfers provided in the Guidelines for reporting the BIS international banking statistics.
0150 Foreign derivatives claims on an ultimate risk basis The positive fair value of all derivative claims that are cross-border claims, or local claims of foreign affiliates in local or foreign currency. Derivatives include forwards, swaps, and options related to foreign exchange, interest rate, equity, commodity, and credit instruments. This includes purchased credit derivatives that hedge or offset credit protection sold or are held for trading purposes. In case of such purchased credit derivatives, the value shall not be capped at the value of the immediate claim it was purchased to guarantee. The positive fair values of derivative contracts may be offset against negative fair values only if the positions were executed with the same counterparty under a legally enforceable netting agreement. Only netting sets with a positive value shall be included in this item. The derivative claims shall be reported gross of any cash collateral. For the purposes of reporting information on an ultimate risk basis, the following shall apply: a) When the final risk lies with the counterparty, a derivative is considered foreign if the counterparty is not in the reporting entities’ home jurisdiction. b) When the final risk lies with the guarantor, a derivative is considered foreign if the guarantor is not in the reporting entities’ home jurisdiction.
0160 Foreign liabilities on an immediate risk basis, including derivatives Foreign liabilities, including derivatives, shall be the sum of foreign liabilities and foreign liabilities arising from derivatives. Securities liabilities that are tradable financial assets issued by the reporting institution shall be excluded from this item. The definition of derivatives shall be the same as applied for row 0150. The negative fair values of derivative contracts may be offset against positive fair values only if the positions were executed with the same counterparty under a legally enforceable netting agreement. Derivatives liabilities shall be reported gross of any collateral (cash and non-cash). ‘On an immediate risk basis’ shall mean that, for the purposes of determining whether a claim is a cross-border or local claim, the position is allocated to the direct counterparty of the contract.

Regulation (EU) No 806/2014 of the European Parliament and of the Council of 15 July 2014 establishing uniform rules and a uniform procedure for the resolution of credit institutions and certain investment firms in the framework of a Single Resolution Mechanism and a Single Resolution Fund and amending Regulation (EU) No 1093/2010 (OJ L 225, 30.7.2014, p. 1).

ANNEX XXVIII

REPORTING ON INTEREST RATE RISK IN THE BANKING BOOK

IRRBB TEMPLATES IRRBB TEMPLATES IRRBB TEMPLATES IRRBB TEMPLATES
Template number Template code Adressees Name of the template /group of templates
EVALUATION OF THE IRRBB: EVE/NII SOT AND MV CHANGES [QUARTERLY] EVALUATION OF THE IRRBB: EVE/NII SOT AND MV CHANGES [QUARTERLY] EVALUATION OF THE IRRBB: EVE/NII SOT AND MV CHANGES [QUARTERLY] EVALUATION OF THE IRRBB: EVE/NII SOT AND MV CHANGES [QUARTERLY]
1 J 01.00 All institutions EVALUATION OF THE IRRBB: EVE/NII SOT AND MV CHANGES
BREAKDOWN OF SENSITIVITY ESTIMATES [QUARTERLY] BREAKDOWN OF SENSITIVITY ESTIMATES [QUARTERLY] BREAKDOWN OF SENSITIVITY ESTIMATES [QUARTERLY] BREAKDOWN OF SENSITIVITY ESTIMATES [QUARTERLY]
2 J 02.00 Large institutions BREAKDOWN OF SENSITIVITY ESTIMATES
3 J 03.00 ‘Other’ institutions BREAKDOWN OF SENSITIVITY ESTIMATES (SIMPLIFIED FOR ‘OTHER’ INSTITUTIONS)
4 J 04.00 SNCIs BREAKDOWN OF SENSITIVITY ESTIMATES (SIMPLIFIED FOR SNCIS)
REPRICING CASH FLOWS [QUARTERLY] REPRICING CASH FLOWS [QUARTERLY] REPRICING CASH FLOWS [QUARTERLY] REPRICING CASH FLOWS [QUARTERLY]
5 J 05.00 Large institutions REPRICING CASH FLOWS
6 J 06.00 ‘Other’ institutions REPRICING CASH FLOWS (SIMPLIFIED FOR ‘OTHER’ INSTITUTIONS)
7 J 07.00 SNCIs REPRICING CASH FLOWS (SIMPLIFIED FOR SNCIS)
RELEVANT PARAMETERS [QUARTERLY] RELEVANT PARAMETERS [QUARTERLY] RELEVANT PARAMETERS [QUARTERLY] RELEVANT PARAMETERS [QUARTERLY]
8 J 08.00 Large institutions RELEVANT PARAMETERS
9 J 09.00 ‘Other’ institutions and SNCIs RELEVANT PARAMETERS (SIMPLIFIED FOR SNCIS AND ‘OTHER’ INSTITUTIONS)
QUALITATIVE INFORMATION [ANNUALLY] QUALITATIVE INFORMATION [ANNUALLY] QUALITATIVE INFORMATION [ANNUALLY] QUALITATIVE INFORMATION [ANNUALLY]
10,1 J 10.01 Large institutions GENERAL QUALITATIVE INFORMATION
10,2 J 10.02 Large institutions QUALITATIVE INFORMATION ‘CURRENCY BY CURRENCY’
11,1 J 11.01 ‘Other’ institutions and SNCIs GENERAL QUALITATIVE INFORMATION (SIMPLIFIED FOR SNCIS AND ‘OTHER’ INSTITUTIONS)
11,2 J 11.02 ‘Other’ institutions and SNCIs QUALITATIVE INFORMATION ‘CURRENCY BY CURRENCY’ (SIMPLIFIED FOR SNCIS AND ‘OTHER’ INSTITUTIONS)
J 01.00 – EVALUATION OF THE IRRBB: EVE/NII SOT AND MV CHANGES
Currency: Image omitted; see official source
--- ---
Economic value of equity Economic value of equity
Δ EVE under worst scenario 0010
Δ EVE ratio under worst scenario 0020
EVE under baseline and supervisory shock scenarios EVE under baseline and supervisory shock scenarios
Level of EVE under baseline scenario 0030
Δ EVE under parallel shock up 0040
Δ EVE under parallel shock down 0050
Δ EVE under steepener shock 0060
Δ EVE under flattener shock 0070
Δ EVE under short rates shock up 0080
Δ EVE under short rates shock down 0090
Net interest income Net interest income
Δ NII under worst scenario 0100
Δ NII ratio under worst scenario 0110
NII under baseline and supervisory shock scenarios NII under baseline and supervisory shock scenarios
Level of NII under baseline scenario 0120
Δ NII under parallel shock up 0130
Δ NII under parallel shock down 0140
IMS Market value changes IMS Market value changes
MV under baseline and supervisory shock scenarios MV under baseline and supervisory shock scenarios
Level of market value under baseline scenario 0150
Δ MV under parallel shock up 0160
Δ MV under parallel shock down 0170
Other currencies: Size of interest rate shocks Other currencies: Size of interest rate shocks
Parallel shock 0180
Short rate shock 0190
Long rate shock 0200
J 02.00 – BREAKDOWN OF SENSITIVITY ESTIMATES
Currency: Image omitted; see official source
--- ---
TOTAL ASSETS 0010
of which: due to automatic optionality 0020
Central bank 0030
Interbank 0040
Loans and advances 0050
of which: fixed rate 0060
of which: non-performing 0070
Retail 0080
of which: secured by residential real estate 0090
Wholesale non-financial 0100
Wholesale financial 0110
Debt securities 0120
of which: fixed rate 0130
Derivatives hedging assets 0140
of which: fixed rate 0150
Hedging debt securities 0160
Hedging other assets 0170
Other 0180
Off-balance sheet assets: contingent assets 0190
TOTAL LIABILITIES 0200
of which: due to automatic optionality 0210
Central bank 0220
Interbank 0230
Debt securities issued 0240
of which: fixed rate 0250
of which: AT1 or T2 0260
NMDs: Retail transactional 0270
of which: fixed rate 0280
of which: core component 0290
of which: exempted from the 5Y cap 0300
NMDs: Retail non-transactional 0310
of which: fixed rate 0320
of which: core component 0330
of which: exempted from the 5Y cap 0340
NMDs: Wholesale non-financial 0350
of which: fixed rate 0360
of which: core component 0370
of which: exempted from the 5Y cap 0380
NMDs: Wholesale financial 0390
of which: fixed rate 0400
of which: operational deposits 0410
Term deposits 0420
of which: fixed rate 0430
Retail 0440
Wholesale non-financial 0450
Wholesale financial 0460
Derivatives hedging liabilities 0470
of which: fixed rate 0480
Hedging debt securities 0490
Hedging other liabilities 0500
Other 0510
Off-balance sheet liabilities: Contingent liabilities 0520
Other derivatives (Net asset/liability) 0530
MEMORANDUM ITEMS MEMORANDUM ITEMS
Net derivatives 0540
Net interest rate position without derivatives 0550
Net interest rate position with derivatives 0560
Total Assets with MV impact 0570
Debt securities 0580
Derivatives 0590
Other 0600
Total Liabilities with MV impact 0610
Debt securities issued 0620
Derivatives 0630
Other 0640
J 03.00 – BREAKDOWN OF SENSITIVITY ESTIMATES (SIMPLIFIED FOR ‘OTHER’ INSTITUTIONS)
Currency: Image omitted; see official source
--- ---
TOTAL ASSETS 0010
Central bank 0030
Interbank 0040
Loans and advances 0050
Debt securities 0120
Derivatives hedging assets 0140
Hedging debt securities 0160
Hedging other assets 0170
Other 0180
Off-balance sheet assets: contingent assets 0190
TOTAL LIABILITIES 0200
Central bank 0220
Interbank 0230
Debt securities issued 0240
NMDs: Retail transactional 0270
NMDs: Retail non-transactional 0310
NMDs: Wholesale non-financial 0350
NMDs: Wholesale financial 0390
Term deposits 0420
Derivatives hedging liabilities 0470
Hedging debt securities 0490
Hedging other liabilities 0500
Other 0510
Off-balance sheet liabilities: Contingent liabilities 0520
Other derivatives (Net asset/liability) 0530
MEMORANDUM ITEMS MEMORANDUM ITEMS
Net derivatives 0540
Net interest rate position without derivatives 0550
Net interest rate position with derivatives 0560
Total Assets with MV impact 0570
Debt securities 0580
Derivatives 0590
Other 0600
Total Liabilities with MV impact 0610
Debt securities issued 0620
Derivatives 0630
Other 0640
J 04.00 – BREAKDOWN OF SENSITIVITY ESTIMATES (SIMPLIFIED FOR SNCIS)
Currency: Image omitted; see official source
--- ---
TOTAL ASSETS 0010
Off-balance sheet assets: contingent assets 0190
TOTAL LIABILITIES 0200
Off-balance sheet liabilities: contingent liabilities 0520
MEMORANDUM ITEMS MEMORANDUM ITEMS
Total Assets with MV impact 0570
Debt securities 0580
Derivatives 0590
Other 0600
Total Liabilities with MV impact 0610
Debt securities issued 0620
Derivatives 0630
Other 0640
J 05.00 – REPRICING CASH FLOWS
Currency: Image omitted; see official source
Modelling: Image omitted; see official source
--- ---
TOTAL ASSETS 0010
Central bank 0030
Interbank 0040
Loans and advances 0050
of which: non-performing 0070
Retail 0080
of which: secured by residential real estate 0090
Wholesale non-financial 0100
Wholesale financial 0110
Debt securities 0120
Derivatives hedging assets 0140
Hedging debt securities 0160
Hedging other assets 0170
Other 0180
Off-balance sheet assets: contingent assets 0190
TOTAL LIABILITIES 0200
Central bank 0220
Interbank 0230
Debt securities issued 0240
of which: AT1 or T2 0260
NMD: Retail transactional 0270
of which: core component 0290
of which: exempted from the 5Y cap 0300
NMDs: Retail non-transactional 0310
of which: core component 0330
of which: exempted from the 5Y cap 0340
NMDs: Wholesale non-financial 0350
of which: core component 0370
of which: exempted from the 5Y cap 0380
NMDs: Wholesale financial 0390
of which: operational deposits 0410
Term deposits 0420
Retail 0440
Wholesale non-financial 0450
Wholesale financial 0460
Derivatives hedging liabilities 0470
Hedging debt securities 0490
Hedging other liabilities 0500
Other 0510
Off-balance sheet liabilities: contingent liabilities 0520
Other derivatives (Net asset/liability) 0530
MEMORANDUM ITEMS MEMORANDUM ITEMS
Total Assets with MV impact 0570
Debt securities 0580
Derivatives 0590
Other 0600
Total Liabilities with MV impact 0610
Debt securities issued 0620
Derivatives 0630
Other 0640
J 06.00 – REPRICING CASH FLOWS (SIMPLIFIED FOR ‘OTHER’ INSTITUTIONS)

Reading this document does not replace reading the official text published in the Official Journal of the European Union. We assume no responsibility for any inaccuracies arising from the conversion of the original to this format.

This text is published under EUR-Lex's own terms of reuse, not a Legalize or public-domain licence. EUR-Lex
Creative Commons Attribution 4.0 International (CC BY 4.0)
© European Union, https://eur-lex.europa.eu — Source: EUR-Lex (Publications Office of the European Union). Reused under the Creative Commons Attribution 4.0 International (CC BY 4.0) licence. Only EU legislation published in the printed Official Journal of the European Union is deemed authentic; consolidated texts are reproduced here for documentation purposes and have been reformatted to Markdown.